DM SolutionsDM Solutions Co.,Ltd6549東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

What does DM Solutions do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥929.6M
Capex
¥271.4M
of revenue 1.1%
Free cash flow
¥658.2M
Returned to shareholders
¥137.6M
of net income: 21%
Dividend per share
¥36
Payout ratio (reported)
16.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥640.7M
Operating cash flow¥929.6M
Cash conversion (operating CF ÷ operating income)
99.0%
Cash vs. profit gap
¥288.9M(純利益の 45.1%)
Shareholder returns
of net income 21.5% · of FCF 20.9%
Shareholder payments — dividends
of net income 16.4% · of FCF 16.0%
CapEx intensity (capex ÷ revenue)
1.1%
Investing CF relative to operating CF
51.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥929.6M
FY ending Mar 2022: -¥194.9M-¥194.9MFY ending Mar 2023: ¥609.4M¥609.4MFY ending Mar 2024: ¥441.8M¥441.8MFY ending Mar 2025: ¥746.4M¥746.4MFY ending Mar 2026: ¥929.6M¥929.6MFY22FY23FY24FY25FY26
Free cash flow¥658.2M
FY ending Mar 2022: -¥279.3M-¥279.3MFY ending Mar 2023: ¥522.9M¥522.9MFY ending Mar 2024: -¥1.28B-¥1.28BFY ending Mar 2025: -¥1M-¥1MFY ending Mar 2026: ¥658.2M¥658.2MFY22FY23FY24FY25FY26
Net income¥640.7M
FY ending Mar 2022: ¥5.5M¥5.5MFY ending Mar 2023: ¥315.1M¥315.1MFY ending Mar 2024: ¥402.2M¥402.2MFY ending Mar 2025: ¥496.1M¥496.1MFY ending Mar 2026: ¥640.7M¥640.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/04/01-2026/03/31)

    ID S100YJGW2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/04/01-2025/03/31)

    ID S100W7MV2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/04/01-2024/03/31)

    ID S100TVVY2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/04/01-2023/03/31)

    ID S100R85J2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年4月1日-令和4年3月31日)

    ID S100OL472022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年4月1日-令和3年3月31日)

    ID S100LUTM2021-06-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.