Vizora日本語

DN HoldingsDN HOLDINGS CO., LTD.7377東証スタンダードサービス業FY ending Jun 2026, consolidated, J-GAAP

DN Holdings FY ending Jun 2025 results

DN Holdings brought in ¥37B in revenue.

Out of every ¥100 of sales, about ¥7 is left as operating profit.

Revenue changed +8.3% from the prior year, operating profit +39.4%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +8.3% · profit +39.4%, calculated from disclosed figures.

Operating leverage: 4.73× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jun 2024 → FY ending Jun 2025

Revenue
+8.3%¥34.1B → ¥37B
Gross profit
+12.3%¥10.7B → ¥12B
Operating income
+39.4%¥1.95B → ¥2.72B
Net income attributable to owners
+23.4%¥1.56B → ¥1.92B
Operating cash flow
Back to profit-¥1.92B → ¥3.03B
Free cash flow
Back to profit-¥2.19B → ¥2.58B

Where the money goes

FY ending Jun 2024 → FY ending Jun 2025

Where ¥100 of sales goes

For every ¥100 DN Holdings sells, how much goes where, and how much is kept.

FY ending Jun 2025
Cost of sales
¥68
SG&A
¥25
Operating profit
¥7
Net profit kept
¥5

Annual margin trends

Gross margin32.5%
FY ending Jun 2022: 30.0%30.0%FY ending Jun 2023: 30.7%30.7%FY ending Jun 2024: 31.4%31.4%FY ending Jun 2025: 32.5%32.5%FY22FY23FY24FY25
Operating margin7.3%
FY ending Jun 2022: 6.7%6.7%FY ending Jun 2023: 6.7%6.7%FY ending Jun 2024: 5.7%5.7%FY ending Jun 2025: 7.3%7.3%FY22FY23FY24FY25
Net margin5.2%
FY ending Jun 2022: 4.7%4.7%FY ending Jun 2023: 5.4%5.4%FY ending Jun 2024: 4.6%4.6%FY ending Jun 2025: 5.2%5.2%FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第5期(2025/07/01－2026/06/30)

    ID S100Z4Q12026-09-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第4期(2024/07/01－2025/06/30)

    ID S100WQ3S2025-09-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第3期(2023/07/01－2024/06/30)

    ID S100UE7Z2024-09-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第2期(2022/07/01－2023/06/30)

    ID S100RWAX2023-09-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第1期(令和3年7月1日－令和4年6月30日)

    ID S100P7IX2022-09-29Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image