Dream VisionDREAM VISION CO.,LTD.3185東証スタンダード小売業FY ending Mar 2026, consolidated, IFRS

What does Dream Vision do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥159.6M
Capex
¥20.2M
of revenue 0.6%
Free cash flow
¥139.4M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥444.9M
Operating cash flow¥159.6M
Cash vs. profit gap
¥604.5M
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
134.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥159.6M
FY ending Mar 2022: ¥95.2M¥95.2MFY ending Mar 2023: -¥78.6M-¥78.6MFY ending Mar 2024: ¥80.5M¥80.5MFY ending Mar 2025: -¥363.2M-¥363.2MFY ending Mar 2026: ¥159.6M¥159.6MFY22FY23FY24FY25FY26
Free cash flow¥139.4M
FY ending Mar 2022: ¥17.8M¥17.8MFY ending Mar 2023: -¥103.5M-¥103.5MFY ending Mar 2024: ¥72.4M¥72.4MFY ending Mar 2025: -¥391.3M-¥391.3MFY ending Mar 2026: ¥139.4M¥139.4MFY22FY23FY24FY25FY26
Net income-¥444.9M
FY ending Mar 2022: -¥49.1M-¥49.1MFY ending Mar 2023: -¥132.1M-¥132.1MFY ending Mar 2024: -¥352.3M-¥352.3MFY ending Mar 2025: -¥369.8M-¥369.8MFY ending Mar 2026: -¥444.9M-¥444.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2025/04/01-2026/03/31)

    ID S100YG5J2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/04/01-2025/03/31)

    ID S100W4682025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/04/01-2024/03/31)

    ID S100TXCH2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/04/01-2023/03/31)

    ID S100R9Q22023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年4月1日-令和4年3月31日)

    ID S100OEQ02022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年4月1日-令和3年3月31日)

    ID S100LM8O2021-06-30Open

Extracted from XBRL: 37 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.