E-GuardianE-Guardian Inc.6050東証プライムサービス業FY ending Sep 2025, consolidated, J-GAAP

E-Guardian FY ending Sep 2020 results

E-Guardian brought in ¥7.79B in revenue.

Out of every ¥100 of sales, about ¥17 is left as operating profit.

Revenue changed +19.1% from the prior year, operating profit +10.1%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +19.1% · profit +10.1%, calculated from disclosed figures.

Operating leverage: 0.53× (profit growth ÷ revenue growth)

What changed from last year

FY ending Sep 2019 → FY ending Sep 2020

Revenue
+19.1%¥6.54B → ¥7.79B
Gross profit
+15.8%¥2.26B → ¥2.62B
Operating income
+10.1%¥1.17B → ¥1.29B
Net income attributable to owners
+5.8%¥840.8M → ¥889.4M
Operating cash flow
+8.9%¥930.8M → ¥1.01B
Free cash flow
+0.6%¥852.2M → ¥857.3M

Where the money goes

FY ending Sep 2019 → FY ending Sep 2020

Where ¥100 of sales goes

For every ¥100 E-Guardian sells, how much goes where, and how much is kept.

FY ending Sep 2020
Cost of sales
¥66
SG&A
¥17
Operating profit
¥17
Net profit kept
¥11

Annual margin trends

Gross margin33.6%
FY ending Sep 2019: 34.6%34.6%FY ending Sep 2020: 33.6%33.6%FY19FY20
Operating margin16.5%
FY ending Sep 2019: 17.9%17.9%FY ending Sep 2020: 16.5%16.5%FY19FY20
Net margin11.4%
FY ending Sep 2019: 12.9%12.9%FY ending Sep 2020: 11.4%11.4%FY19FY20

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/10/01-2024/09/30)

    ID S100UZJ22024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/10/01-2023/09/30)

    ID S100SIRX2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年10月1日-令和4年9月30日)

    ID S100PUI12022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年10月1日-令和3年9月30日)

    ID S100N3BJ2021-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和1年10月1日-令和2年9月30日)

    ID S100KEP72020-12-21Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.