Vizora日本語

E-GuardianE-Guardian Inc.6050東証プライムサービス業FY ending Sep 2025, consolidated, J-GAAP

E-Guardian FY ending Sep 2025 results

E-Guardian brought in ¥11.3B in revenue.

Out of every ¥100 of sales, about ¥13 is left as operating profit.

Revenue changed -0.6% from the prior year, operating profit -11.8%.

Revenue and profit pattern

Revenue and profit down

Revenue -0.6% · profit -11.8%, calculated from disclosed figures.

Operating leverage: 19.13× (profit growth ÷ revenue growth)

What changed from last year

FY ending Sep 2024 → FY ending Sep 2025

Revenue
-0.6%¥11.4B → ¥11.3B
Gross profit
-2.4%¥3.37B → ¥3.29B
Operating income
-11.8%¥1.71B → ¥1.5B
Net income attributable to owners
-10.8%¥1.06B → ¥943.2M
Operating cash flow
-40.0%¥1.74B → ¥1.05B
Free cash flow
-42.9%¥1.69B → ¥964.2M

Where the money goes

FY ending Sep 2024 → FY ending Sep 2025

Where ¥100 of sales goes

For every ¥100 E-Guardian sells, how much goes where, and how much is kept.

FY ending Sep 2025
Cost of sales
¥71
SG&A
¥16
Operating profit
¥13
Net profit kept
¥8

Annual margin trends

Gross margin29.0%
FY ending Sep 2020: 33.6%33.6%FY ending Sep 2021: 35.6%35.6%FY ending Sep 2022: 32.5%32.5%FY ending Sep 2023: 28.2%28.2%FY ending Sep 2024: 29.6%29.6%FY ending Sep 2025: 29.0%29.0%FY20FY21FY22FY23FY24FY25
Operating margin13.3%
FY ending Sep 2020: 16.5%16.5%FY ending Sep 2021: 19.8%19.8%FY ending Sep 2022: 19.3%19.3%FY ending Sep 2023: 14.9%14.9%FY ending Sep 2024: 15.0%15.0%FY ending Sep 2025: 13.3%13.3%FY20FY21FY22FY23FY24FY25
Net margin8.3%
FY ending Sep 2020: 11.4%11.4%FY ending Sep 2021: 10.9%10.9%FY ending Sep 2022: 14.4%14.4%FY ending Sep 2023: 10.3%10.3%FY ending Sep 2024: 9.3%9.3%FY ending Sep 2025: 8.3%8.3%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第28期(2024/10/01－2025/09/30)

    ID S100X9H52025-12-10Open

  • EDINET (FSA Japan)

    有価証券報告書－第27期(2023/10/01－2024/09/30)

    ID S100UZJ22024-12-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第26期(2022/10/01－2023/09/30)

    ID S100SIRX2023-12-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(令和3年10月1日－令和4年9月30日)

    ID S100PUI12022-12-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第24期(令和2年10月1日－令和3年9月30日)

    ID S100N3BJ2021-12-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(令和1年10月1日－令和2年9月30日)

    ID S100KEP72020-12-21Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image