EcomottEcomott Inc.3987東証グロースサービス業FY ending Aug 2025, consolidated, J-GAAP

What does Ecomott do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥295.6M
Capex
¥134.6M
of revenue 4.5%
Free cash flow
-¥430.2M
Returned to shareholders
¥50M

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥35M
Operating cash flow-¥295.6M
Cash conversion (operating CF ÷ operating income)
-595.8%
Cash vs. profit gap
-¥260.6M
CapEx intensity (capex ÷ revenue)
4.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥295.6M
FY ending Aug 2021: ¥304M¥304MFY ending Aug 2022: ¥84.1M¥84.1MFY ending Aug 2023: -¥180M-¥180MFY ending Aug 2024: ¥11.4M¥11.4MFY ending Aug 2025: -¥295.6M-¥295.6MFY21FY22FY23FY24FY25
Free cash flow-¥430.2M
FY ending Aug 2021: ¥269M¥269MFY ending Aug 2022: ¥30.8M¥30.8MFY ending Aug 2023: -¥212.8M-¥212.8MFY ending Aug 2024: -¥132.5M-¥132.5MFY ending Aug 2025: -¥430.2M-¥430.2MFY21FY22FY23FY24FY25
Net income-¥35M
FY ending Aug 2021: ¥13.7M¥13.7MFY ending Aug 2022: ¥27.8M¥27.8MFY ending Aug 2023: -¥174.9M-¥174.9MFY ending Aug 2024: -¥69.2M-¥69.2MFY ending Aug 2025: -¥35M-¥35MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/09/01-2025/08/31)

    ID S100X72V2025-11-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/09/01-2024/08/31)

    ID S100UV7J2024-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/09/01-2023/08/31)

    ID S100SCJ82023-11-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年9月1日-令和4年8月31日)

    ID S100PPBR2022-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年9月1日-令和3年8月31日)

    ID S100MYAI2021-11-26Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.