Vizora日本語

EcomottEcomott Inc.3987東証グロースサービス業FY ending Aug 2025, consolidated, J-GAAP

Ecomott FY ending Aug 2025 results

Ecomott brought in ¥3B in revenue.

Out of every ¥100 of sales, about ¥2 is left as operating profit.

Revenue changed +11.6% from the prior year, operating profit +566.9%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +11.6% · profit +566.9%, calculated from disclosed figures.

Operating leverage: 49.06× (profit growth ÷ revenue growth)

What changed from last year

FY ending Aug 2024 → FY ending Aug 2025

Revenue
+11.6%¥2.69B → ¥3B
Gross profit
+6.7%¥1B → ¥1.07B
Operating income
+566.9%¥7.4M → ¥49.6M
Net income attributable to owners
Loss-¥69.2M → -¥35M
Operating cash flow
-2686.3%¥11.4M → -¥295.6M
Free cash flow
Loss-¥132.5M → -¥430.2M

Where the money goes

FY ending Aug 2024 → FY ending Aug 2025

Where ¥100 of sales goes

For every ¥100 Ecomott sells, how much goes where, and how much is kept.

FY ending Aug 2025
Cost of sales
¥64
SG&A
¥34
Operating profit
¥2
Net loss
¥1

Annual margin trends

Gross margin35.6%
FY ending Aug 2021: 45.3%45.3%FY ending Aug 2022: 45.7%45.7%FY ending Aug 2023: 35.3%35.3%FY ending Aug 2024: 37.2%37.2%FY ending Aug 2025: 35.6%35.6%FY21FY22FY23FY24FY25
Operating margin1.7%
FY ending Aug 2021: 2.9%2.9%FY ending Aug 2022: 0.9%0.9%FY ending Aug 2023: -3.4%-3.4%FY ending Aug 2024: 0.3%0.3%FY ending Aug 2025: 1.7%1.7%FY21FY22FY23FY24FY25
Net margin-1.2%
FY ending Aug 2021: 0.6%0.6%FY ending Aug 2022: 1.3%1.3%FY ending Aug 2023: -6.4%-6.4%FY ending Aug 2024: -2.6%-2.6%FY ending Aug 2025: -1.2%-1.2%FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第19期(2024/09/01－2025/08/31)

    ID S100X72V2025-11-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(2023/09/01－2024/08/31)

    ID S100UV7J2024-11-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(2022/09/01－2023/08/31)

    ID S100SCJ82023-11-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第16期(令和3年9月1日－令和4年8月31日)

    ID S100PPBR2022-11-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第15期(令和2年9月1日－令和3年8月31日)

    ID S100MYAI2021-11-26Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image