Vizora日本語

EidaiEidai Co.,Ltd.7822東証スタンダードその他製品FY ending Mar 2026, consolidated, J-GAAP

Eidai FY ending Mar 2025 results

About 85% of Eidai's sales come from Housing Material, with Wood Based Panel and Other making up much of the rest.

Operating profit was close to zero, a slight loss per ¥100 of sales.

Revenue changed -0.6% from the prior year, operating profit -179.6%.

Revenue and profit pattern

Turned to a loss

What changed from last year

FY ending Mar 2024 → FY ending Mar 2025

Revenue
-0.6%¥71.7B → ¥71.2B
Gross profit
-1.8%¥15B → ¥14.8B
Operating income
-179.6%¥368M → -¥293M
Net income attributable to owners
-100.9%¥3.22B → -¥29M
Operating cash flow
-123.2%¥9.95B → -¥2.31B
Free cash flow
-154.3%¥8.15B → -¥4.43B

Where the money goes

FY ending Mar 2024 → FY ending Mar 2025

Where ¥100 of sales goes

For every ¥100 Eidai sells, how much goes where, and how much is kept.

FY ending Mar 2025
Cost of sales
¥79
SG&A
¥21
Net profit kept
¥0

Annual margin trends

Gross margin20.7%
FY ending Mar 2020: 24.1%24.1%FY ending Mar 2021: 25.1%25.1%FY ending Mar 2022: 24.8%24.8%FY ending Mar 2023: 20.7%20.7%FY ending Mar 2024: 21.0%21.0%FY ending Mar 2025: 20.7%20.7%FY20FY21FY22FY23FY24FY25
Operating margin-0.4%
FY ending Mar 2020: -1.3%-1.3%FY ending Mar 2021: -0.7%-0.7%FY ending Mar 2022: -0.1%-0.1%FY ending Mar 2023: -1.6%-1.6%FY ending Mar 2024: 0.5%0.5%FY ending Mar 2025: -0.4%-0.4%FY20FY21FY22FY23FY24FY25
Net margin-0.0%
FY ending Mar 2020: -1.6%-1.6%FY ending Mar 2021: 1.7%1.7%FY ending Mar 2022: 0.7%0.7%FY ending Mar 2023: -1.6%-1.6%FY ending Mar 2024: 4.5%4.5%FY ending Mar 2025: -0.0%-0.0%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第92期(2025/04/01－2026/03/31)

    ID S100YJDA2026-06-25Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第91期(2024/04/01－2025/03/31)

    ID S100WB6H2025-07-04Open

  • EDINET (FSA Japan)

    有価証券報告書－第90期(2023/04/01－2024/03/31)

    ID S100TVX62024-06-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第89期(2022/04/01－2023/03/31)

    ID S100R21B2023-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第88期(令和3年4月1日－令和4年3月31日)

    ID S100OEBA2022-06-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第87期(令和2年4月1日－令和3年3月31日)

    ID S100LPGH2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image