Emergency Assistance JapanEmergency Assistance Japan Co., Ltd.6063東証スタンダードサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Emergency Assistance Japan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥295.7M
Capex
¥37.2M
of revenue 1.0%
Free cash flow
¥258.5M
Returned to shareholders
¥19.5M
of net income: 19%
Dividend per share
¥9
Payout ratio (reported)
23.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥101.9M
Operating cash flow¥295.7M
Cash conversion (operating CF ÷ operating income)
307.7%
Cash vs. profit gap
¥193.9M(純利益の 190.3%)
Shareholder returns
of net income 19.1% · of FCF 7.5%
Shareholder payments — dividends
of net income 19.1% · of FCF 7.5%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
29.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥295.7M
FY ending Dec 2021: -¥245M-¥245MFY ending Dec 2022: ¥920.2M¥920.2MFY ending Dec 2023: -¥5.5M-¥5.5MFY ending Dec 2024: -¥39.8M-¥39.8MFY ending Dec 2025: ¥295.7M¥295.7MFY21FY22FY23FY24FY25
Free cash flow¥258.5M
FY ending Dec 2021: -¥265.1M-¥265.1MFY ending Dec 2022: ¥853.7M¥853.7MFY ending Dec 2023: -¥30.9M-¥30.9MFY ending Dec 2024: -¥89M-¥89MFY ending Dec 2025: ¥258.5M¥258.5MFY21FY22FY23FY24FY25
Net income¥101.9M
FY ending Dec 2021: ¥178.9M¥178.9MFY ending Dec 2022: ¥500.1M¥500.1MFY ending Dec 2023: ¥120M¥120MFY ending Dec 2024: ¥48M¥48MFY ending Dec 2025: ¥101.9M¥101.9MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/01/01-2025/12/31)

    ID S100XUYQ2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/01/01-2024/12/31)

    ID S100VIOQ2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/01/01-2023/12/31)

    ID S100T5VS2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/01/01-2022/12/31)

    ID S100QGHJ2023-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和3年1月1日-令和3年12月31日)

    ID S100NR732022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和2年1月1日-令和2年12月31日)

    ID S100L1RH2021-03-26Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.