Emergency Assistance JapanEmergency Assistance Japan Co., Ltd.6063東証スタンダードサービス業FY ending Dec 2025, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +27.7% from the prior year, operating profit +84.2%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2021 | 4.1% | 1.15× | 4.7% | 3.76× | 17.7% |
| 2022 | 8.0% | 1.61× | 12.9% | 3.10× | 40.1% |
| 2023 | 3.3% | 0.94× | 3.1% | 2.51× | 7.9% |
| 2024 | 1.7% | 0.78× | 1.3% | 2.39× | 3.1% |
| 2025 | 2.7% | 0.97× | 2.7% | 2.35× | 6.3% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Dec 2021 | FY ending Dec 2022 | FY ending Dec 2023 | FY ending Dec 2024 | FY ending Dec 2025 |
|---|---|---|---|---|---|
| Revenue | 4,359 | 6,241 | 3,599 | 2,909 | 3,715 |
| Cost of revenue | 3,660 | 4,976 | 2,695 | 2,109 | 2,843 |
| Gross profit | 699 | 1,265 | 904 | 800 | 872 |
| SG&A | 463 | 548 | 730 | 748 | 776 |
| Operating income | 236 | 717 | 173 | 52 | 96 |
| Pretax income | 254 | 727 | 181 | 63 | 121 |
| Income tax | 75 | 227 | 61 | 15 | 19 |
| Net income attributable to owners | 179 | 500 | 120 | 48 | 102 |
| Operating margin | 5.4% | 11.5% | 4.8% | 1.8% | 2.6% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Dec 2021 | FY ending Dec 2022 | FY ending Dec 2023 | FY ending Dec 2024 | FY ending Dec 2025 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥1.71B | ¥2.3B | ¥2.19B | ¥2.16B | ¥2.28B |
| Total assets | ¥3.8B | ¥3.93B | ¥3.69B | ¥3.81B | ¥3.81B |
| Net assets | ¥1.08B | ¥1.61B | ¥1.71B | ¥1.8B | ¥1.89B |
| Share capital | ¥312M | ¥312M | ¥312M | ¥312M | ¥312M |
| Property, plant and equipment | ¥108.4M | ¥100.2M | ¥83.8M | ¥67.7M | ¥65.5M |
| Intangible assets excluding goodwill | ¥45.7M | ¥52.9M | ¥55.8M | ¥66.9M | ¥59.1M |
| Current assets | ¥3.56B | ¥3.69B | ¥3.46B | ¥3.57B | ¥3.61B |
| Current liabilities | ¥2.68B | ¥2.3B | ¥1.94B | ¥1.97B | ¥1.9B |
| Short-term borrowings | ¥1.38B | ¥1.11B | ¥1.08B | ¥1.18B | ¥1.08B |
| Long-term borrowings | ¥20M | ¥8M | — | — | — |
| Total liabilities | ¥2.72B | ¥2.33B | ¥1.97B | ¥2B | ¥1.93B |
| Equity attributable to owners of parent | ¥1.01B | ¥1.49B | ¥1.55B | ¥1.58B | ¥1.66B |
| Retained earnings | ¥497.6M | ¥972.4M | ¥1.03B | ¥1.07B | ¥1.15B |
| Treasury stock | -¥482K | -¥482K | -¥517K | -¥517K | -¥560K |
EDINET (FSA Japan)
有価証券報告書－第23期(2025/01/01－2025/12/31)
EDINET (FSA Japan)
有価証券報告書－第22期(2024/01/01－2024/12/31)
EDINET (FSA Japan)
有価証券報告書－第21期(2023/01/01－2023/12/31)
EDINET (FSA Japan)
有価証券報告書－第20期(2022/01/01－2022/12/31)
EDINET (FSA Japan)
有価証券報告書－第19期(令和3年1月1日－令和3年12月31日)
EDINET (FSA Japan)
有価証券報告書－第18期(令和2年1月1日－令和2年12月31日)
Extracted from XBRL: 47 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.