eMnet Japan.eMnet Japan.co.ltd.7036東証グロースサービス業FY ending Dec 2025, non-consolidated, J-GAAP

What does eMnet Japan. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥190.6M
Capex
¥1.4M
of revenue 0.1%
Free cash flow
-¥191.9M
Returned to shareholders
¥123.6M
Dividend per share
¥17

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥449.6M
Operating cash flow-¥190.6M
Cash conversion (operating CF ÷ operating income)
-122.4%
Cash vs. profit gap
¥259M
CapEx intensity (capex ÷ revenue)
0.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥190.6M
FY ending Dec 2021: ¥385.6M¥385.6MFY ending Dec 2022: -¥118.9M-¥118.9MFY ending Dec 2023: ¥344.4M¥344.4MFY ending Dec 2024: -¥179.1M-¥179.1MFY ending Dec 2025: -¥190.6M-¥190.6MFY21FY22FY23FY24FY25
Free cash flow-¥191.9M
FY ending Dec 2021: ¥374.2M¥374.2MFY ending Dec 2022: -¥131.6M-¥131.6MFY ending Dec 2023: ¥343M¥343MFY ending Dec 2024: -¥183.1M-¥183.1MFY ending Dec 2025: -¥191.9M-¥191.9MFY21FY22FY23FY24FY25
Net income-¥449.6M
FY ending Dec 2021: ¥311M¥311MFY ending Dec 2022: ¥176M¥176MFY ending Dec 2023: ¥73.2M¥73.2MFY ending Dec 2024: ¥12.6M¥12.6MFY ending Dec 2025: -¥449.6M-¥449.6MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第13期(2025/01/01-2025/12/31)

    ID S100Y5DB2026-05-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/01/01-2024/12/31)

    ID S100VFIG2025-03-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/01/01-2023/12/31)

    ID S100T2Y52024-03-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/01/01-2022/12/31)

    ID S100QFM72023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年1月1日-令和3年12月31日)

    ID S100NQ8L2022-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年1月1日-令和2年12月31日)

    ID S100L1592021-03-25Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.