Vizora日本語

eMnet Japan.eMnet Japan.co.ltd.7036東証グロースサービス業FY ending Dec 2025, non-consolidated, J-GAAP

eMnet Japan. FY ending Dec 2025 results

eMnet Japan. brought in ¥1.59B in revenue.

Out of every ¥100 of sales, about ¥10 is left as operating profit.

Revenue changed +19.9% from the prior year, operating profit +67.3%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +19.9% · profit +67.3%, calculated from disclosed figures.

Operating leverage: 3.37× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2024 → FY ending Dec 2025

Revenue
+19.9%¥1.33B → ¥1.59B
Operating income
+67.3%¥93.1M → ¥155.8M
Operating cash flow
Loss-¥179.1M → -¥190.6M
Free cash flow
Loss-¥183.1M → -¥191.9M

Where the money goes

FY ending Dec 2024 → FY ending Dec 2025

※ Cost of revenue is not disclosed; expenses are combined

Where ¥100 of sales goes

For every ¥100 eMnet Japan. sells, how much goes where, and how much is kept.

FY ending Dec 2025
Operating costs
¥90
Operating profit
¥10
Net loss
¥28

Annual margin trends

Gross margin—
FY ending Dec 2020: 13.2%13.2%FY ending Dec 2021: 14.8%14.8%FY ending Dec 2022: 100.0%100.0%FY20FY21FY22FY23FY24FY25
Operating margin9.8%
FY ending Dec 2020: 3.1%3.1%FY ending Dec 2021: 4.7%4.7%FY ending Dec 2022: 15.7%15.7%FY ending Dec 2023: 8.1%8.1%FY ending Dec 2024: 7.0%7.0%FY ending Dec 2025: 9.8%9.8%FY20FY21FY22FY23FY24FY25
Net margin-28.2%
FY ending Dec 2020: 2.3%2.3%FY ending Dec 2021: 2.9%2.9%FY ending Dec 2022: 12.0%12.0%FY ending Dec 2023: 5.3%5.3%FY ending Dec 2024: 0.9%0.9%FY ending Dec 2025: -28.2%-28.2%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    訂正有価証券報告書－第13期(2025/01/01－2025/12/31)

    ID S100Y5DB2026-05-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第12期(2024/01/01－2024/12/31)

    ID S100VFIG2025-03-21Open

  • EDINET (FSA Japan)

    有価証券報告書－第11期(2023/01/01－2023/12/31)

    ID S100T2Y52024-03-21Open

  • EDINET (FSA Japan)

    有価証券報告書－第10期(2022/01/01－2022/12/31)

    ID S100QFM72023-03-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第9期(令和3年1月1日－令和3年12月31日)

    ID S100NQ8L2022-03-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第8期(令和2年1月1日－令和2年12月31日)

    ID S100L1592021-03-25Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image