EnjinEnjin Co., Ltd.7370東証グロースサービス業FY ending May 2026, consolidated, J-GAAP

What does Enjin do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥41.3M
Capex
¥22.3M
of revenue 0.8%
Free cash flow
-¥63.5M
Returned to shareholders
¥485.8M
of net income: 205%
Dividend per share
¥40
Payout ratio (reported)
108.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥237.4M
Operating cash flow-¥41.3M
Cash conversion (operating CF ÷ operating income)
-11.4%
Cash vs. profit gap
-¥278.7M(純利益の -117.4%)
Shareholder returns
of net income 204.6%
Shareholder payments — dividends
of net income 133.8%
CapEx intensity (capex ÷ revenue)
0.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥41.3M
FY ending May 2021: ¥509.6M¥509.6MFY ending May 2022: ¥967.4M¥967.4MFY ending May 2024: ¥230.7M¥230.7MFY ending May 2025: ¥694M¥694MFY ending May 2026: -¥41.3M-¥41.3MFY21FY22FY24FY25FY26
Free cash flow-¥63.5M
FY ending May 2021: ¥485.5M¥485.5MFY ending May 2022: ¥866.8M¥866.8MFY ending May 2024: ¥144.2M¥144.2MFY ending May 2025: ¥642M¥642MFY ending May 2026: -¥63.5M-¥63.5MFY21FY22FY24FY25FY26
Net income¥237.4M
FY ending May 2021: ¥423.3M¥423.3MFY ending May 2022: ¥828.6M¥828.6MFY ending May 2024: ¥749M¥749MFY ending May 2025: ¥539.2M¥539.2MFY ending May 2026: ¥237.4M¥237.4MFY21FY22FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/06/01-2026/05/31)

    ID S100YXYC2026-08-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/06/01-2025/05/31)

    ID S100WKFK2025-08-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/06/01-2024/05/31)

    ID S100UA0A2024-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年6月1日-令和4年5月31日)

    ID S100P3HS2022-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年6月1日-令和3年5月31日)

    ID S100MCAT2021-08-26Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.