FerrotecFerrotec Corporation6890東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Ferrotec do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥29.3B
Capex
¥54.6B
of revenue 18.9%
Free cash flow
-¥25.3B
Returned to shareholders
¥7.49B
of net income: 50%
Dividend per share
¥148
Payout ratio (reported)
49.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥14.9B
Operating cash flow¥29.3B
Cash conversion (operating CF ÷ operating income)
106.1%
Cash vs. profit gap
¥14.4B(純利益の 96.5%)
Shareholder returns
of net income 50.3%
Shareholder payments — dividends
of net income 50.3%
CapEx intensity (capex ÷ revenue)
18.9%
Investing CF relative to operating CF
228.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥29.3B
FY ending Mar 2022: ¥17.8B¥17.8BFY ending Mar 2023: ¥43B¥43BFY ending Mar 2024: ¥28.7B¥28.7BFY ending Mar 2025: ¥26.1B¥26.1BFY ending Mar 2026: ¥29.3B¥29.3BFY22FY23FY24FY25FY26
Free cash flow-¥25.3B
FY ending Mar 2022: -¥16B-¥16BFY ending Mar 2023: -¥14B-¥14BFY ending Mar 2024: -¥46.5B-¥46.5BFY ending Mar 2025: -¥25.7B-¥25.7BFY ending Mar 2026: -¥25.3B-¥25.3BFY22FY23FY24FY25FY26
Net income¥14.9B
FY ending Mar 2022: ¥26.7B¥26.7BFY ending Mar 2023: ¥29.7B¥29.7BFY ending Mar 2024: ¥15.2B¥15.2BFY ending Mar 2025: ¥15.7B¥15.7BFY ending Mar 2026: ¥14.9B¥14.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2025/04/01-2026/03/31)

    ID S100YJVG2026-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第45期(2024/04/01-2025/03/31)

    ID S100X8SO2025-12-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2023/04/01-2024/03/31)

    ID S100TXBN2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2022/04/01-2023/03/31)

    ID S100RA9A2023-06-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第42期(2021/04/01-2022/03/31)

    ID S100QNKA2023-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和2年4月1日-令和3年3月31日)

    ID S100LV852021-06-30Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.