Festaria HoldingsFestaria Holdings Co.,Ltd.2736東証スタンダード小売業FY ending Aug 2025, consolidated, J-GAAP

What does Festaria Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥400M
Capex
¥249M
of revenue 2.6%
Free cash flow
¥151M
Returned to shareholders
¥23.6M
of net income: 13%
Dividend per share
¥7
Payout ratio (reported)
95.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥176.4M
Operating cash flow¥400M
Cash conversion (operating CF ÷ operating income)
138.2%
Cash vs. profit gap
¥223.6M(純利益の 126.7%)
Shareholder payments — dividends
of net income 13.4% · of FCF 15.6%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
72.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥400M
FY ending Aug 2021: ¥1.34B¥1.34BFY ending Aug 2022: ¥707.7M¥707.7MFY ending Aug 2023: ¥246M¥246MFY ending Aug 2024: ¥487.2M¥487.2MFY ending Aug 2025: ¥400M¥400MFY21FY22FY23FY24FY25
Free cash flow¥151M
FY ending Aug 2021: ¥1.19B¥1.19BFY ending Aug 2022: ¥539.1M¥539.1MFY ending Aug 2023: ¥10.2M¥10.2MFY ending Aug 2024: ¥323.9M¥323.9MFY ending Aug 2025: ¥151M¥151MFY21FY22FY23FY24FY25
Net income¥176.4M
FY ending Aug 2021: ¥128.1M¥128.1MFY ending Aug 2022: ¥259.1M¥259.1MFY ending Aug 2023: ¥57.8M¥57.8MFY ending Aug 2024: ¥139.1M¥139.1MFY ending Aug 2025: ¥176.4M¥176.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/09/01-2025/08/31)

    ID S100X6QO2025-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/09/01-2024/08/31)

    ID S100UVGQ2024-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/09/01-2023/08/31)

    ID S100SDNI2023-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和3年9月1日-令和4年8月31日)

    ID S100PP1E2022-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年9月1日-令和3年8月31日)

    ID S100MY552021-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和1年9月1日-令和2年8月31日)

    ID S100K9832020-11-27Open

Extracted from XBRL: 47 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.