FiscoFISCO Ltd.3807東証グロース情報・通信業FY ending Dec 2025, non-consolidated, J-GAAP

What does Fisco do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥32.7M
Capex
¥446K
of revenue 0.1%
Free cash flow
¥32.3M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥8.3M
Operating cash flow¥32.7M
Cash conversion (operating CF ÷ operating income)
730.6%
Cash vs. profit gap
¥41M
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
23.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥32.7M
FY ending Dec 2022: ¥170.8M¥170.8MFY ending Dec 2022: ¥170.8M¥170.8MFY ending Dec 2023: -¥40.1M-¥40.1MFY ending Dec 2024: -¥39.9M-¥39.9MFY ending Dec 2025: ¥32.7M¥32.7MFY22FY22FY23FY24FY25
Free cash flow¥32.3M
FY ending Dec 2022: ¥134.9M¥134.9MFY ending Dec 2023: -¥66.8M-¥66.8MFY ending Dec 2025: ¥32.3M¥32.3MFY22FY22FY23FY24FY25
Net income-¥8.3M
FY ending Dec 2022: -¥2.75B-¥2.75BFY ending Dec 2022: -¥2.9B-¥2.9BFY ending Dec 2023: -¥1.83B-¥1.83BFY ending Dec 2024: -¥297.7M-¥297.7MFY ending Dec 2025: -¥8.3M-¥8.3MFY22FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2025/01/01-2025/12/31)

    ID S100XV4F2026-03-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第31期(2024/01/01-2024/12/31)

    ID S100WNNM2025-09-08Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2023/01/01-2023/12/31)

    ID S100T5KD2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2022/01/01-2022/12/31)

    ID S100QHHI2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和3年1月1日-令和3年12月31日)

    ID S100NSFO2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和2年1月1日-令和2年12月31日)

    ID S100L2N42021-03-30Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.