Fit-EasyFIT-EASY212A東証プライムサービス業FY ending Oct 2025, non-consolidated, J-GAAP

What does Fit-Easy do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.35B
Capex
¥888.2M
of revenue 9.1%
Free cash flow
¥466.4M
Returned to shareholders
¥316.8M
of net income: 21%
Dividend per share
¥25
Payout ratio (reported)
26.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.53B
Operating cash flow¥1.35B
Cash conversion (operating CF ÷ operating income)
58.6%
Cash vs. profit gap
-¥174.2M(純利益の -11.4%)
Shareholder payments — dividends
of net income 20.7% · of FCF 67.9%
CapEx intensity (capex ÷ revenue)
9.1%
Investing CF relative to operating CF
123.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.35B
FY ending Oct 2023: ¥1.15B¥1.15BFY ending Oct 2024: ¥1.76B¥1.76BFY ending Oct 2025: ¥1.35B¥1.35BFY23FY24FY25
Free cash flow¥466.4M
FY ending Oct 2023: ¥657.6M¥657.6MFY ending Oct 2024: ¥1.31B¥1.31BFY ending Oct 2025: ¥466.4M¥466.4MFY23FY24FY25
Net income¥1.53B
FY ending Oct 2023: ¥722.4M¥722.4MFY ending Oct 2024: ¥1.08B¥1.08BFY ending Oct 2025: ¥1.53B¥1.53BFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2024/11/01-2025/10/31)

    ID S100XHWN2026-01-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第7期(2023/11/01-2024/10/31)

    ID S100WRFT2025-09-26Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.