Fit-EasyFIT-EASY212A東証プライムサービス業FY ending Oct 2025, non-consolidated, J-GAAP
Out of every ¥100 of sales, about ¥24 is left as operating profit. Revenue changed +45.8% from the prior year, operating profit +41.7%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2023 | 16.1% | 1.09× | 17.6% | 3.82× | 67.3% |
| 2024 | 16.2% | 1.34× | 21.7% | 2.46× | 53.4% |
| 2025 | 15.7% | 1.22× | 19.2% | 1.80× | 34.5% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Oct 2023 | FY ending Oct 2024 | FY ending Oct 2025 |
|---|---|---|---|
| Revenue | 4,481 | 6,673 | 9,732 |
| Cost of revenue | 2,921 | 4,340 | 6,278 |
| Gross profit | 1,561 | 2,333 | 3,454 |
| SG&A | 447 | 701 | 1,142 |
| Operating income | 1,113 | 1,632 | 2,312 |
| Pretax income | 1,094 | 1,601 | 2,318 |
| Income tax | 371 | 519 | 789 |
| Net income attributable to owners | 722 | 1,082 | 1,529 |
| Operating margin | 24.8% | 24.5% | 23.8% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Oct 2023 | FY ending Oct 2024 | FY ending Oct 2025 |
|---|---|---|---|
| Cash and equivalents | ¥1.35B | ¥2.5B | ¥3.27B |
| Total assets | ¥4.11B | ¥5.87B | ¥10.1B |
| Net assets | ¥1.07B | ¥2.98B | ¥5.88B |
| Share capital | ¥100M | ¥509.9M | ¥1.36B |
| Property, plant and equipment | ¥1.16B | ¥1.22B | ¥1.94B |
| Intangible assets excluding goodwill | ¥4M | ¥8.4M | ¥155.7M |
| Current assets | ¥2.18B | ¥3.77B | ¥6.02B |
| Current liabilities | ¥1.4B | ¥1.76B | ¥2.87B |
| Long-term borrowings | ¥720M | ¥157.2M | ¥83.1M |
| Bonds | ¥385M | ¥270M | ¥155M |
| Total liabilities | ¥3.03B | ¥2.89B | ¥4.18B |
| Equity attributable to owners of parent | ¥1.07B | ¥2.98B | ¥5.88B |
| Retained earnings | ¥924.1M | ¥2.01B | ¥3.22B |
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.