ForvaltelecomFORVALTELECOM,INC.9445東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Forvaltelecom do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥735.4M
Capex
¥385.1M
of revenue 1.6%
Free cash flow
¥350.3M
Returned to shareholders
¥368.8M
of net income: 37%
Dividend per share
¥23
Payout ratio (reported)
32.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥985.5M
Operating cash flow¥735.4M
Cash conversion (operating CF ÷ operating income)
59.4%
Cash vs. profit gap
-¥250.1M(純利益の -25.4%)
Shareholder payments — dividends
of net income 37.4% · of FCF 105.3%
CapEx intensity (capex ÷ revenue)
1.6%
Investing CF relative to operating CF
11.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥735.4M
FY ending Mar 2022: ¥1.69B¥1.69BFY ending Mar 2023: ¥907.9M¥907.9MFY ending Mar 2024: ¥1.62B¥1.62BFY ending Mar 2025: ¥1.93B¥1.93BFY ending Mar 2026: ¥735.4M¥735.4MFY22FY23FY24FY25FY26
Free cash flow¥350.3M
FY ending Mar 2022: ¥1.34B¥1.34BFY ending Mar 2023: ¥505.8M¥505.8MFY ending Mar 2024: ¥1.05B¥1.05BFY ending Mar 2025: ¥1.51B¥1.51BFY ending Mar 2026: ¥350.3M¥350.3MFY22FY23FY24FY25FY26
Net income¥985.5M
FY ending Mar 2022: ¥868M¥868MFY ending Mar 2023: ¥378.4M¥378.4MFY ending Mar 2024: ¥750.4M¥750.4MFY ending Mar 2025: ¥733M¥733MFY ending Mar 2026: ¥985.5M¥985.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2025/04/01-2026/03/31)

    ID S100YJ9I2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/04/01-2025/03/31)

    ID S100VYKV2025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/04/01-2024/03/31)

    ID S100TOYX2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/04/01-2023/03/31)

    ID S100R2GQ2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年4月1日-令和4年3月31日)

    ID S100OE462022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和2年4月1日-令和3年3月31日)

    ID S100LQ1X2021-06-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.