Fuji DieFuji Die Co.,Ltd.6167東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Fuji Die do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.16B
Capex
¥914M
of revenue 5.2%
Free cash flow
¥245M
Returned to shareholders
¥1.1B
of net income: 193%
Dividend per share
¥40
Payout ratio (reported)
112.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥573M
Operating cash flow¥1.16B
Cash conversion (operating CF ÷ operating income)
141.0%
Cash vs. profit gap
¥586M(純利益の 102.3%)
Shareholder returns
of net income 192.7% · of FCF 450.6%
Shareholder payments — dividends
of net income 138.6% · of FCF 324.1%
CapEx intensity (capex ÷ revenue)
5.2%
Investing CF relative to operating CF
62.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.16B
FY ending Mar 2022: ¥2.01B¥2.01BFY ending Mar 2023: ¥775M¥775MFY ending Mar 2024: ¥2.05B¥2.05BFY ending Mar 2025: ¥1.8B¥1.8BFY ending Mar 2026: ¥1.16B¥1.16BFY22FY23FY24FY25FY26
Free cash flow¥245M
FY ending Mar 2022: ¥1.65B¥1.65BFY ending Mar 2023: -¥560M-¥560MFY ending Mar 2024: ¥207M¥207MFY ending Mar 2025: ¥1.09B¥1.09BFY ending Mar 2026: ¥245M¥245MFY22FY23FY24FY25FY26
Net income¥573M
FY ending Mar 2022: ¥790M¥790MFY ending Mar 2023: ¥1.29B¥1.29BFY ending Mar 2024: ¥709M¥709MFY ending Mar 2025: ¥426M¥426MFY ending Mar 2026: ¥573M¥573MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2025/04/01-2026/03/31)

    ID S100YEI12026-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第69期(2024/04/01-2025/03/31)

    ID S100WD482025-07-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2023/04/01-2024/03/31)

    ID S100TQGA2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2022/04/01-2023/03/31)

    ID S100R5862023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和3年4月1日-令和4年3月31日)

    ID S100OD0F2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和2年4月1日-令和3年3月31日)

    ID S100LLXS2021-06-23Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.