Fuji DieFuji Die Co.,Ltd.6167東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

Fuji Die revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +5.1% from the prior year, operating profit +68.4%.

Five-year trend

Revenue¥17.4B
FY ending Mar 2022: ¥16.9B¥16.9BFY ending Mar 2023: ¥17.2B¥17.2BFY ending Mar 2024: ¥16.7B¥16.7BFY ending Mar 2025: ¥16.6B¥16.6BFY ending Mar 2026: ¥17.4B¥17.4BFY22FY23FY24FY25FY26
Operating income¥822M
FY ending Mar 2022: ¥1.11B¥1.11BFY ending Mar 2023: ¥1.15B¥1.15BFY ending Mar 2024: ¥809M¥809MFY ending Mar 2025: ¥488M¥488MFY ending Mar 2026: ¥822M¥822MFY22FY23FY24FY25FY26
Operating margin4.7%
FY ending Mar 2022: 6.6%6.6%FY ending Mar 2023: 6.7%6.7%FY ending Mar 2024: 4.9%4.9%FY ending Mar 2025: 2.9%2.9%FY ending Mar 2026: 4.7%4.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.3%
Asset turnover0.68×
ROA2.2%
ROA2.2%
Financial leverage1.31×
ROE2.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.3%
2022: 4.7%4.7%2023: 7.5%7.5%2024: 4.3%4.3%2025: 2.6%2.6%2026: 3.3%3.3%2223242526
Asset turnover0.68×
2022: 0.66×0.66×2023: 0.67×0.67×2024: 0.64×0.64×2025: 0.64×0.64×2026: 0.68×0.68×2223242526
ROA2.2%
2022: 3.1%3.1%2023: 5.0%5.0%2024: 2.7%2.7%2025: 1.6%1.6%2026: 2.2%2.2%2223242526
Financial leverage1.31×
2022: 1.34×1.34×2023: 1.33×1.33×2024: 1.31×1.31×2025: 1.30×1.30×2026: 1.31×1.31×2223242526
ROE2.9%
2022: 4.2%4.2%2023: 6.6%6.6%2024: 3.6%3.6%2025: 2.1%2.1%2026: 2.9%2.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.7%0.66×3.1%1.34×4.2%
20237.5%0.67×5.0%1.33×6.6%
20244.3%0.64×2.7%1.31×3.6%
20252.6%0.64×1.6%1.30×2.1%
20263.3%0.68×2.2%1.31×2.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue55.8%
2021: 66.5%66.5%2022: 53.3%53.3%2023: 56.6%56.6%2024: 61.4%61.4%2025: 59.5%59.5%2026: 55.8%55.8%212223242526
PPE ÷ total assets37.9%
2021: 39.9%39.9%2022: 35.4%35.4%2023: 37.0%37.0%2024: 39.2%39.2%2025: 38.6%38.6%2026: 37.9%37.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥260M
2021: ¥244M¥244M2022: ¥265M¥265M2023: ¥288M¥288M2024: ¥314M¥314M2025: ¥290M¥290M2026: ¥260M¥260M212223242526
R&D / revenue1.5%
2021: 1.7%1.7%2022: 1.6%1.6%2023: 1.7%1.7%2024: 1.9%1.9%2025: 1.7%1.7%2026: 1.5%1.5%212223242526
Receivable days—
2021: 75d75d212223242526
Payable days20d
2021: 54d54d2022: 63d63d2023: 58d58d2024: 56d56d2025: 48d48d2026: 20d20d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue16,87417,17916,67816,59517,446
Cost of revenue12,53312,71712,44012,46312,828
Gross profit4,3414,4614,2384,1314,617
SG&A3,2273,3103,4293,6433,795
Operating income1,1131,150809488822
Pretax income1,1661,835995603885
Income tax375543286177312
Net income attributable to owners7901,292709426573
Operating margin6.6%6.7%4.9%2.9%4.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 26%
Property, plant and equipment 38%
1%
1%
Other assets 34%

Funding

3%
Other liabilities 18%
Equity 79%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.52B¥7.19B¥6.98B¥7.36B¥6.72B
Total assets¥25.4B¥26.3B¥26.1B¥25.6B¥25.7B
Net assets¥19.3B¥20.4B¥20.6B¥20.7B¥20.4B
Share capital¥164M¥164M¥164M¥164M¥164M
Property, plant and equipment¥8.99B¥9.72B¥10.2B¥9.87B¥9.73B
Intangible assets excluding goodwill¥108M¥85M¥235M¥258M¥263M
Investment securities¥276M¥279M¥217M¥183M¥256M
Current assets¥15.3B¥15.7B¥15B¥14.9B¥15.1B
Current liabilities¥4.38B¥4.2B¥3.87B¥3.4B¥3.88B
Trade payables¥2.17B¥2.01B¥1.9B¥1.62B¥695M
Short-term borrowings¥31M¥33M¥35M¥28M¥22M
Total liabilities¥6.08B¥5.86B¥5.49B¥4.86B¥5.24B
Equity attributable to owners of parent¥19B¥19.9B¥20B¥19.8B¥19.3B
Retained earnings¥19B¥19.8B¥19.9B¥19.7B¥19.5B
Treasury stock-¥129M-¥107M-¥83M-¥65M-¥344M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2025/04/01-2026/03/31)

    ID S100YEI12026-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第69期(2024/04/01-2025/03/31)

    ID S100WD482025-07-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2023/04/01-2024/03/31)

    ID S100TQGA2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2022/04/01-2023/03/31)

    ID S100R5862023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(令和3年4月1日-令和4年3月31日)

    ID S100OD0F2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(令和2年4月1日-令和3年3月31日)

    ID S100LLXS2021-06-23Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.