FujicopianFUJICOPIAN CO., LTD.7957東証スタンダードその他製品FY ending Dec 2025, consolidated, J-GAAP

What does Fujicopian do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥101.9M
Capex
¥577.2M
of revenue 6.8%
Free cash flow
-¥475.3M
Returned to shareholders
¥119.3M
Dividend per share
¥40

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥2.7B
Operating cash flow¥101.9M
Cash vs. profit gap
¥2.8B
CapEx intensity (capex ÷ revenue)
6.8%
Investing CF relative to operating CF
523.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥101.9M
FY ending Dec 2021: ¥898.6M¥898.6MFY ending Dec 2022: ¥706.5M¥706.5MFY ending Dec 2023: -¥46.7M-¥46.7MFY ending Dec 2024: ¥299.6M¥299.6MFY ending Dec 2025: ¥101.9M¥101.9MFY21FY22FY23FY24FY25
Free cash flow-¥475.3M
FY ending Dec 2021: ¥208.3M¥208.3MFY ending Dec 2022: -¥280.8M-¥280.8MFY ending Dec 2023: -¥880.9M-¥880.9MFY ending Dec 2024: -¥362.4M-¥362.4MFY ending Dec 2025: -¥475.3M-¥475.3MFY21FY22FY23FY24FY25
Net income-¥2.7B
FY ending Dec 2021: ¥369.6M¥369.6MFY ending Dec 2022: ¥490.5M¥490.5MFY ending Dec 2023: -¥856.3M-¥856.3MFY ending Dec 2024: ¥397.8M¥397.8MFY ending Dec 2025: -¥2.7B-¥2.7BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/01/01-2025/12/31)

    ID S100XUTV2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/01/01-2024/12/31)

    ID S100VGSH2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/01/01-2023/12/31)

    ID S100T4082024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/01/01-2022/12/31)

    ID S100QFGZ2023-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年1月1日-令和3年12月31日)

    ID S100NQGT2022-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年1月1日-令和2年12月31日)

    ID S100KZKK2021-03-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.