FujicopianFUJICOPIAN CO., LTD.7957東証スタンダードその他製品FY ending Dec 2025, consolidated, J-GAAP
It lost about ¥3 for every ¥100 of sales at the operating level. Revenue changed -5.7% from the prior year.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2021 | 4.3% | 0.53× | 2.3% | 1.62× | 3.7% |
| 2022 | 5.0% | 0.58× | 2.9% | 1.66× | 4.8% |
| 2023 | — | —× | -5.0% | —× | — |
| 2024 | 4.4% | 0.55× | 2.4% | 1.70× | 4.1% |
| 2025 | — | —× | -17.8% | —× | — |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Dec 2021 | FY ending Dec 2022 | FY ending Dec 2023 | FY ending Dec 2024 | FY ending Dec 2025 |
|---|---|---|---|---|---|
| Revenue | 8,599 | 9,851 | 8,225 | 8,984 | 8,476 |
| Cost of revenue | 6,307 | 7,177 | 6,866 | 6,878 | 6,680 |
| Gross profit | 2,292 | 2,674 | 1,359 | 2,106 | 1,795 |
| SG&A | 1,942 | 2,129 | 2,134 | 2,122 | 2,026 |
| Operating income | 350 | 546 | -774 | -16 | -230 |
| Pretax income | 415 | 650 | -772 | 458 | -2,663 |
| Income tax | 45 | 159 | 84 | 60 | 38 |
| Net income attributable to owners | 370 | 490 | -856 | 398 | -2,701 |
| Operating margin | 4.1% | 5.5% | -9.4% | -0.2% | -2.7% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Dec 2021 | FY ending Dec 2022 | FY ending Dec 2023 | FY ending Dec 2024 | FY ending Dec 2025 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥4.33B | ¥4.27B | ¥3.23B | ¥2.86B | ¥2.54B |
| Total assets | ¥16.2B | ¥17.8B | ¥16.2B | ¥16.4B | ¥13.9B |
| Net assets | ¥10.5B | ¥11.1B | ¥10.3B | ¥10.6B | ¥7.97B |
| Share capital | ¥4.79B | ¥4.79B | ¥4.79B | ¥4.79B | ¥4.79B |
| Trade receivables | ¥1.96B | ¥2.14B | ¥1.88B | ¥2.33B | ¥1.95B |
| Property, plant and equipment | ¥5.95B | ¥6.35B | ¥6.27B | ¥6.29B | ¥4.56B |
| Intangible assets excluding goodwill | ¥159.1M | ¥482.7M | ¥481.6M | ¥476.4M | ¥41.4M |
| Investment securities | ¥1.21B | ¥1.19B | ¥1.43B | ¥1.27B | ¥1.52B |
| Current assets | ¥8.69B | ¥9.59B | ¥7.78B | ¥8.18B | ¥7.6B |
| Current liabilities | ¥2.59B | ¥3.68B | ¥2.98B | ¥3.23B | ¥2.84B |
| Trade payables | ¥515M | ¥589.3M | ¥436.7M | ¥463.6M | ¥324.2M |
| Short-term borrowings | ¥142.8M | ¥81.4M | — | — | — |
| Long-term borrowings | ¥2.15B | ¥1.96B | ¥1.6B | ¥1.51B | ¥1.92B |
| Total liabilities | ¥5.74B | ¥6.69B | ¥5.82B | ¥5.88B | ¥5.9B |
| Equity attributable to owners of parent | ¥10B | ¥10.4B | ¥9.42B | ¥9.76B | ¥6.94B |
| Retained earnings | ¥2.67B | ¥3.06B | ¥2.06B | ¥2.39B | -¥426.1M |
| Treasury stock | -¥421.8M | -¥421.9M | -¥422M | -¥422M | -¥422.1M |
EDINET (FSA Japan)
有価証券報告書－第76期(2025/01/01－2025/12/31)
EDINET (FSA Japan)
有価証券報告書－第75期(2024/01/01－2024/12/31)
EDINET (FSA Japan)
有価証券報告書－第74期(2023/01/01－2023/12/31)
EDINET (FSA Japan)
有価証券報告書－第73期(2022/01/01－2022/12/31)
EDINET (FSA Japan)
有価証券報告書－第72期(令和3年1月1日－令和3年12月31日)
EDINET (FSA Japan)
有価証券報告書－第71期(令和2年1月1日－令和2年12月31日)
Extracted from XBRL: 48 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.