FujimiFUJIMI INCORPORATED5384東証プライムガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

What does Fujimi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥12.6B
Capex
¥22.2B
of revenue 32.0%
Free cash flow
-¥9.64B
Returned to shareholders
¥5.53B
of net income: 61%
Dividend per share
¥75
Payout ratio (reported)
69.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.06B
Operating cash flow¥12.6B
Cash conversion (operating CF ÷ operating income)
91.1%
Cash vs. profit gap
¥3.54B(純利益の 39.1%)
Shareholder payments — dividends
of net income 61.1%
CapEx intensity (capex ÷ revenue)
32.0%
Investing CF relative to operating CF
159.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥12.6B
FY ending Mar 2022: ¥9.3B¥9.3BFY ending Mar 2023: ¥7.38B¥7.38BFY ending Mar 2024: ¥7.45B¥7.45BFY ending Mar 2025: ¥13B¥13BFY ending Mar 2026: ¥12.6B¥12.6BFY22FY23FY24FY25FY26
Free cash flow-¥9.64B
FY ending Mar 2022: ¥7.68B¥7.68BFY ending Mar 2023: ¥5.62B¥5.62BFY ending Mar 2024: ¥3.71B¥3.71BFY ending Mar 2025: ¥143M¥143MFY ending Mar 2026: -¥9.64B-¥9.64BFY22FY23FY24FY25FY26
Net income¥9.06B
FY ending Mar 2022: ¥9.16B¥9.16BFY ending Mar 2023: ¥10.6B¥10.6BFY ending Mar 2024: ¥6.5B¥6.5BFY ending Mar 2025: ¥9.43B¥9.43BFY ending Mar 2026: ¥9.06B¥9.06BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2025/04/01-2026/03/31)

    ID S100YE622026-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第73期(2024/04/01-2025/03/31)

    ID S100WXSY2025-11-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2023/04/01-2024/03/31)

    ID S100TO1U2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2022/04/01-2023/03/31)

    ID S100QZD82023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和3年4月1日-令和4年3月31日)

    ID S100OIHE2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和2年4月1日-令和3年3月31日)

    ID S100LLGV2021-06-24Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.