FujimiFUJIMI INCORPORATED5384東証プライムガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥20 is left as operating profit. Revenue changed +11.0% from the prior year, operating profit +17.4%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 17.7% | 0.68× | 12.1% | 1.25× | 15.1% |
| 2023 | 18.1% | 0.75× | 13.6% | 1.23× | 16.8% |
| 2024 | 12.6% | 0.63× | 8.0% | 1.23× | 9.8% |
| 2025 | 15.1% | 0.72× | 10.8% | 1.27× | 13.7% |
| 2026 | 13.1% | 0.65× | 8.5% | 1.47× | 12.5% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 51,731 | 58,394 | 51,423 | 62,503 | 69,404 |
| Cost of revenue | 27,343 | 31,206 | 29,078 | 35,052 | 38,192 |
| Gross profit | 24,388 | 27,187 | 22,345 | 27,451 | 31,211 |
| SG&A | 12,328 | 13,944 | 14,093 | 15,670 | 17,384 |
| Operating income | 12,059 | 13,243 | 8,251 | 11,780 | 13,826 |
| Pretax income | 12,382 | 13,507 | 8,713 | 12,251 | 13,747 |
| Income tax | 3,225 | 2,912 | 2,213 | 2,808 | 4,620 |
| Net income attributable to owners | 9,156 | 10,594 | 6,499 | 9,428 | 9,059 |
| Operating margin | 23.3% | 22.7% | 16.0% | 18.8% | 19.9% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥34.4B | ¥35.3B | ¥32.6B | ¥23.8B | ¥29.5B |
| Total assets | ¥75.7B | ¥80.1B | ¥83B | ¥90.9B | ¥121.3B |
| Net assets | ¥63B | ¥69B | ¥72.6B | ¥76.9B | ¥84.7B |
| Share capital | ¥4.75B | ¥4.75B | ¥4.75B | ¥4.75B | ¥4.75B |
| Trade receivables | ¥11.6B | ¥11.2B | ¥12.2B | ¥12.8B | ¥13.7B |
| Property, plant and equipment | ¥14.2B | ¥14.8B | ¥16.8B | ¥29.2B | ¥51.2B |
| Intangible assets excluding goodwill | ¥349M | ¥241M | ¥204M | ¥893M | ¥1.64B |
| Investment securities | ¥1.84B | ¥2.28B | ¥3.23B | ¥3.51B | ¥6.08B |
| Current assets | ¥58B | ¥61.6B | ¥61.9B | ¥56.1B | ¥61.2B |
| Current liabilities | ¥11.5B | ¥9.65B | ¥9.26B | ¥12.5B | ¥18.1B |
| Trade payables | — | — | ¥3.31B | ¥4.23B | ¥4.38B |
| Long-term borrowings | — | — | — | — | ¥16.2B |
| Total liabilities | ¥12.7B | ¥11.1B | ¥10.4B | ¥14B | ¥36.6B |
| Non-controlling interests | — | — | — | ¥776M | ¥844M |
| Equity attributable to owners of parent | ¥60.6B | ¥65.7B | ¥66.7B | ¥70.5B | ¥74.1B |
| Retained earnings | ¥55.7B | ¥60.3B | ¥61.3B | ¥65.2B | ¥68.7B |
| Treasury stock | -¥6.75B | -¥4.41B | -¥4.42B | -¥4.42B | -¥4.42B |
EDINET (FSA Japan)
有価証券報告書－第74期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
訂正有価証券報告書－第73期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第72期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第71期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第70期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第69期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 51 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.