FukudaFUKUDA CORPORATION1899東証プライム建設業FY ending Dec 2025, consolidated, J-GAAP

What does Fukuda do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.57B
Capex
¥1.86B
of revenue 1.1%
Free cash flow
¥715M
Returned to shareholders
¥1.75B
of net income: 32%
Dividend per share
¥260
Payout ratio (reported)
67.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.55B
Operating cash flow¥2.57B
Cash conversion (operating CF ÷ operating income)
33.1%
Cash vs. profit gap
-¥2.97B(純利益の -53.6%)
Shareholder returns
of net income 31.6% · of FCF 245.3%
Shareholder payments — dividends
of net income 30.1% · of FCF 233.7%
CapEx intensity (capex ÷ revenue)
1.1%
Investing CF relative to operating CF
43.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.57B
FY ending Dec 2021: ¥7.8B¥7.8BFY ending Dec 2022: ¥5.02B¥5.02BFY ending Dec 2023: ¥7.49B¥7.49BFY ending Dec 2024: ¥5.88B¥5.88BFY ending Dec 2025: ¥2.57B¥2.57BFY21FY22FY23FY24FY25
Free cash flow¥715M
FY ending Dec 2021: ¥6.68B¥6.68BFY ending Dec 2022: ¥3.68B¥3.68BFY ending Dec 2023: ¥5.24B¥5.24BFY ending Dec 2024: ¥4.44B¥4.44BFY ending Dec 2025: ¥715M¥715MFY21FY22FY23FY24FY25
Net income¥5.55B
FY ending Dec 2021: ¥5.86B¥5.86BFY ending Dec 2022: ¥3.65B¥3.65BFY ending Dec 2023: ¥3.39B¥3.39BFY ending Dec 2024: ¥5.31B¥5.31BFY ending Dec 2025: ¥5.55B¥5.55BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2025/01/01-2025/12/31)

    ID S100XT0V2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2024/01/01-2024/12/31)

    ID S100VGZ52025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2023/01/01-2023/12/31)

    ID S100T54H2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2022/01/01-2022/12/31)

    ID S100QGNC2023-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(令和3年1月1日-令和3年12月31日)

    ID S100NR2G2022-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(令和2年1月1日-令和2年12月31日)

    ID S100L0R92021-03-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.