FukudaFUKUDA CORPORATION1899東証プライム建設業FY ending Dec 2025, consolidated, J-GAAP

Fukuda revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +0.8% from the prior year, operating profit +1.4%.

Five-year trend

Revenue¥168B
FY ending Dec 2021: ¥179.8B¥179.8BFY ending Dec 2022: ¥154.4B¥154.4BFY ending Dec 2023: ¥162.2B¥162.2BFY ending Dec 2024: ¥166.6B¥166.6BFY ending Dec 2025: ¥168B¥168BFY21FY22FY23FY24FY25
Operating income¥7.77B
FY ending Dec 2021: ¥8.89B¥8.89BFY ending Dec 2022: ¥5.21B¥5.21BFY ending Dec 2023: ¥5.21B¥5.21BFY ending Dec 2024: ¥7.67B¥7.67BFY ending Dec 2025: ¥7.77B¥7.77BFY21FY22FY23FY24FY25
Operating margin4.6%
FY ending Dec 2021: 4.9%4.9%FY ending Dec 2022: 3.4%3.4%FY ending Dec 2023: 3.2%3.2%FY ending Dec 2024: 4.6%4.6%FY ending Dec 2025: 4.6%4.6%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.3%
Asset turnover1.16×
ROA3.8%
ROA3.8%
Financial leverage1.71×
ROE6.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.3%
2021: 3.3%3.3%2022: 2.4%2.4%2023: 2.1%2.1%2024: 3.2%3.2%2025: 3.3%3.3%2122232425
Asset turnover1.16×
2021: 1.38×1.38×2022: 1.16×1.16×2023: 1.20×1.20×2024: 1.19×1.19×2025: 1.16×1.16×2122232425
ROA3.8%
2021: 4.5%4.5%2022: 2.8%2.8%2023: 2.5%2.5%2024: 3.8%3.8%2025: 3.8%3.8%2122232425
Financial leverage1.71×
2021: 1.74×1.74×2022: 1.74×1.74×2023: 1.74×1.74×2024: 1.73×1.73×2025: 1.71×1.71×2122232425
ROE6.5%
2021: 7.8%7.8%2022: 4.8%4.8%2023: 4.3%4.3%2024: 6.6%6.6%2025: 6.5%6.5%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20213.3%1.38×4.5%1.74×7.8%
20222.4%1.16×2.8%1.74×4.8%
20232.1%1.20×2.5%1.74×4.3%
20243.2%1.19×3.8%1.73×6.6%
20253.3%1.16×3.8%1.71×6.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue16.3%
2020: 14.6%14.6%2021: 14.7%14.7%2022: 17.2%17.2%2023: 16.7%16.7%2024: 16.1%16.1%2025: 16.3%16.3%202122232425
PPE ÷ total assets18.6%
2020: 19.7%19.7%2021: 20.2%20.2%2022: 19.7%19.7%2023: 19.8%19.8%2024: 18.8%18.8%2025: 18.6%18.6%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥162M
2020: ¥183M¥183M2021: ¥164M¥164M2022: ¥179M¥179M2023: ¥175M¥175M2024: ¥176M¥176M2025: ¥162M¥162M202122232425
R&D / revenue0.1%
2020: 0.1%0.1%2021: 0.1%0.1%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.1%0.1%202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue179,846154,358162,243166,589167,960
Cost of revenue161,102139,186147,281148,765149,431
Gross profit18,74415,17214,96117,82418,529
SG&A9,8529,9639,75610,15910,759
Operating income8,8915,2085,2057,6657,769
Pretax income8,7995,4555,2177,8587,931
Income tax2,8871,7571,7692,4862,323
Net income attributable to owners5,8643,6503,3865,3095,548
Operating margin4.9%3.4%3.2%4.6%4.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Property, plant and equipment 19%
0%
5%
Other assets 55%

Funding

Other liabilities 39%
Equity 61%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥23.3B¥28.1B¥29.4B¥31.9B¥30.8B
Total assets¥130.8B¥134.4B¥136.7B¥142.8B¥147.5B
Net assets¥76.4B¥78.5B¥80.3B¥85.4B¥90.2B
Share capital¥5.16B¥5.16B¥5.16B¥5.16B¥5.16B
Property, plant and equipment¥26.4B¥26.5B¥27.1B¥26.8B¥27.4B
Intangible assets excluding goodwill¥523M¥472M¥416M¥400M¥382M
Investment securities¥5.35B¥5.12B¥5.92B¥6.61B¥7.57B
Current assets¥95.5B¥99.1B¥99.8B¥105.4B¥107.6B
Current liabilities¥47B¥48.7B¥49B¥50B¥49.5B
Short-term borrowings¥320M¥2.69B¥745M¥730M¥309M
Long-term borrowings¥767M¥656M¥754M¥473M¥705M
Total liabilities¥54.3B¥55.8B¥56.4B¥57.4B¥57.3B
Non-controlling interests¥643M¥670M¥709M¥746M¥360M
Equity attributable to owners of parent¥75.1B¥77.3B¥78.4B¥82.9B¥86.7B
Retained earnings¥66.1B¥68.3B¥70.7B¥75.1B¥79B
Treasury stock-¥2.27B-¥2.25B-¥3.53B-¥3.51B-¥3.52B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2025/01/01-2025/12/31)

    ID S100XT0V2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2024/01/01-2024/12/31)

    ID S100VGZ52025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2023/01/01-2023/12/31)

    ID S100T54H2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2022/01/01-2022/12/31)

    ID S100QGNC2023-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(令和3年1月1日-令和3年12月31日)

    ID S100NR2G2022-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(令和2年1月1日-令和2年12月31日)

    ID S100L0R92021-03-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.