FuryuFURYU CORPORATION6238東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Furyu do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.19B
Capex
¥2.23B
of revenue 5.0%
Free cash flow
¥2.96B
Returned to shareholders
¥1.04B
of net income: 50%
Dividend per share
¥40
Payout ratio (reported)
48.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.06B
Operating cash flow¥5.19B
Cash conversion (operating CF ÷ operating income)
156.5%
Cash vs. profit gap
¥3.13B(純利益の 151.8%)
Shareholder returns
of net income 50.3% · of FCF 35.0%
Shareholder payments — dividends
of net income 50.3% · of FCF 35.0%
CapEx intensity (capex ÷ revenue)
5.0%
Investing CF relative to operating CF
41.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.19B
FY ending Mar 2022: ¥5.69B¥5.69BFY ending Mar 2023: ¥904.3M¥904.3MFY ending Mar 2024: ¥3.94B¥3.94BFY ending Mar 2025: ¥3.86B¥3.86BFY ending Mar 2026: ¥5.19B¥5.19BFY22FY23FY24FY25FY26
Free cash flow¥2.96B
FY ending Mar 2022: ¥3.42B¥3.42BFY ending Mar 2023: -¥1.37B-¥1.37BFY ending Mar 2024: ¥1.78B¥1.78BFY ending Mar 2025: ¥1.15B¥1.15BFY ending Mar 2026: ¥2.96B¥2.96BFY22FY23FY24FY25FY26
Net income¥2.06B
FY ending Mar 2022: ¥2.54B¥2.54BFY ending Mar 2023: ¥1.44B¥1.44BFY ending Mar 2024: ¥2.49B¥2.49BFY ending Mar 2025: ¥1.63B¥1.63BFY ending Mar 2026: ¥2.06B¥2.06BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/04/01-2026/03/31)

    ID S100YFJB2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/04/01-2025/03/31)

    ID S100W2892025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/04/01-2024/03/31)

    ID S100TQT52024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/04/01-2023/03/31)

    ID S100R1EP2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年4月1日-令和4年3月31日)

    ID S100ODXY2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年4月1日-令和3年3月31日)

    ID S100LL4D2021-06-22Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.