GA technologies3491東証グロース不動産業FY ending Oct 2025, consolidated, IFRS

What does GA technologies do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥15.9B
Capex
¥2.23B
of revenue 0.9%
Free cash flow
¥13.7B
Returned to shareholders
¥0
of net income: 0%
Dividend per share
¥8
Payout ratio (reported)
11.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.89B
Operating cash flow¥15.9B
Cash conversion (operating CF ÷ operating income)
224.6%
Cash vs. profit gap
¥12B(純利益の 309.6%)
CapEx intensity (capex ÷ revenue)
0.9%
Investing CF relative to operating CF
22.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥15.9B
FY ending Oct 2021: ¥2.58B¥2.58BFY ending Oct 2022: ¥2.24B¥2.24BFY ending Oct 2023: ¥6.8B¥6.8BFY ending Oct 2024: ¥3.63B¥3.63BFY ending Oct 2025: ¥15.9B¥15.9BFY21FY22FY23FY24FY25
Free cash flow¥13.7B
FY ending Oct 2021: ¥1.37B¥1.37BFY ending Oct 2022: ¥1.13B¥1.13BFY ending Oct 2023: ¥5.14B¥5.14BFY ending Oct 2024: ¥1.65B¥1.65BFY ending Oct 2025: ¥13.7B¥13.7BFY21FY22FY23FY24FY25
Net income¥3.89B
FY ending Oct 2021: -¥854M-¥854MFY ending Oct 2022: ¥384M¥384MFY ending Oct 2023: ¥1.01B¥1.01BFY ending Oct 2024: ¥1.7B¥1.7BFY ending Oct 2025: ¥3.89B¥3.89BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第13期(2024/11/01-2025/10/31)

    ID S100XMV32026-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/11/01-2024/10/31)

    ID S100V5GU2025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/11/01-2023/10/31)

    ID S100SOHR2024-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2021/11/01-2022/10/31)

    ID S100Q12L2023-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和2年11月1日-令和3年10月31日)

    ID S100NAIH2022-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和1年11月1日-令和2年10月31日)

    ID S100KLVA2021-01-29Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.