Gamecard HoldingsGamecard Holdings, Inc.6249東証スタンダード機械FY ending Mar 2026, consolidated, J-GAAP

Gamecard Holdings revenue and profit

Out of every ¥100 of sales, about ¥18 is left as operating profit. Revenue changed -33.1% from the prior year, operating profit -49.7%.

Five-year trend

Revenue¥25.4B
FY ending Mar 2022: ¥11.4B¥11.4BFY ending Mar 2023: ¥21.7B¥21.7BFY ending Mar 2024: ¥36.3B¥36.3BFY ending Mar 2025: ¥37.9B¥37.9BFY ending Mar 2026: ¥25.4B¥25.4BFY22FY23FY24FY25FY26
Operating income¥4.53B
FY ending Mar 2022: ¥1.12B¥1.12BFY ending Mar 2023: ¥4.46B¥4.46BFY ending Mar 2024: ¥10.5B¥10.5BFY ending Mar 2025: ¥9.02B¥9.02BFY ending Mar 2026: ¥4.53B¥4.53BFY22FY23FY24FY25FY26
Operating margin17.9%
FY ending Mar 2022: 9.8%9.8%FY ending Mar 2023: 20.6%20.6%FY ending Mar 2024: 29.0%29.0%FY ending Mar 2025: 23.8%23.8%FY ending Mar 2026: 17.9%17.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin12.9%
Asset turnover0.38×
ROA4.9%
ROA4.9%
Financial leverage1.12×
ROE5.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin12.9%
2022: 11.0%11.0%2023: 19.8%19.8%2024: 20.8%20.8%2025: 17.4%17.4%2026: 12.9%12.9%2223242526
Asset turnover0.38×
2022: 0.24×0.24×2023: 0.42×0.42×2024: 0.60×0.60×2025: 0.57×0.57×2026: 0.38×0.38×2223242526
ROA4.9%
2022: 2.6%2.6%2023: 8.4%8.4%2024: 12.6%12.6%2025: 9.9%9.9%2026: 4.9%4.9%2223242526
Financial leverage1.12×
2022: 1.14×1.14×2023: 1.16×1.16×2024: 1.19×1.19×2025: 1.17×1.17×2026: 1.12×1.12×2223242526
ROE5.5%
2022: 3.0%3.0%2023: 9.7%9.7%2024: 14.9%14.9%2025: 11.6%11.6%2026: 5.5%5.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202211.0%0.24×2.6%1.14×3.0%
202319.8%0.42×8.4%1.16×9.7%
202420.8%0.60×12.6%1.19×14.9%
202517.4%0.57×9.9%1.17×11.6%
202612.9%0.38×4.9%1.12×5.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.5%
2021: 3.5%3.5%2022: 3.7%3.7%2023: 2.1%2.1%2024: 1.5%1.5%2025: 1.4%1.4%2026: 2.5%2.5%212223242526
PPE ÷ total assets1.0%
2021: 0.8%0.8%2022: 0.9%0.9%2023: 0.8%0.8%2024: 0.8%0.8%2025: 0.8%0.8%2026: 1.0%1.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.66B
2021: ¥716M¥716M2022: ¥577M¥577M2023: ¥1.07B¥1.07B2024: ¥761M¥761M2025: ¥804M¥804M2026: ¥1.66B¥1.66B212223242526
R&D / revenue6.6%
2021: 6.8%6.8%2022: 5.0%5.0%2023: 5.0%5.0%2024: 2.1%2.1%2025: 2.1%2.1%2026: 6.6%6.6%212223242526
Receivable days—
2021: 30d30d212223242526
Payable days27d
2021: 47d47d2022: 137d137d2023: 123d123d2024: 61d61d2025: 48d48d2026: 27d27d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue11,44721,69136,28937,94625,385
Cost of revenue6,06211,86920,09223,08914,555
Gross profit5,3859,82216,19714,85610,829
SG&A4,2645,3575,6745,8396,295
Operating income1,1204,46510,5239,0164,534
Pretax income1,2704,62910,6189,3884,765
Income tax83303,0672,8011,503
Net income attributable to owners1,2624,2997,5506,5863,262
Operating margin9.8%20.6%29.0%23.8%17.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 31%
1%
2%
Investment securities 19%
Other assets 47%

Funding

2%
7%
Equity 91%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥9.74B¥17.1B¥22.2B¥22.3B¥20.3B
Total assets¥48.2B¥54.6B¥65.6B¥67B¥66.3B
Net assets¥42.2B¥46B¥54.4B¥58.6B¥60.4B
Share capital¥5.5B¥5.5B¥5.96B¥5.96B¥5.96B
Property, plant and equipment¥426M¥456M¥552M¥546M¥638M
Intangible assets excluding goodwill¥1.81B¥1.33B¥924M¥518M¥1.5B
Investment securities¥7.9B¥8.77B¥9.26B¥7.43B¥12.9B
Current assets¥36.7B¥42.2B¥53.4B¥57.4B¥50.5B
Current liabilities¥3.6B¥6.3B¥8.63B¥6.02B¥3.25B
Trade payables¥2.28B¥4B¥3.34B¥3.04B¥1.07B
Total liabilities¥6.01B¥8.56B¥11.2B¥8.41B¥5.94B
Equity attributable to owners of parent¥42.1B¥46.7B¥54.6B¥58.6B¥60.4B
Retained earnings¥32.3B¥36.2B¥43.1B¥48.4B¥50.3B
Treasury stock-¥747M-¥28M-¥28M-¥1.35B-¥1.34B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2025/04/01-2026/03/31)

    ID S100YFK92026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/04/01-2025/03/31)

    ID S100W16Q2025-06-20Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第13期(2023/04/01-2024/03/31)

    ID S100TTRK2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2022/04/01-2023/03/31)

    ID S100R38Y2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和3年4月1日-令和4年3月31日)

    ID S100OGV22022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和2年4月1日-令和3年3月31日)

    ID S100LJQ52021-06-17Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.