Vizora日本語

GameWithGameWith,Inc.6552東証スタンダード情報・通信業FY ending May 2026, consolidated, J-GAAP

GameWith FY ending May 2021 results

GameWith brought in ¥2.88B in revenue.

It lost about ¥7 for every ¥100 of sales at the operating level.

Revenue changed -0.3% from the prior year, operating profit -151.4%.

Revenue and profit pattern

Turned to a loss

What changed from last year

FY ending May 2020 → FY ending May 2021

Revenue
-0.3%¥2.89B → ¥2.88B
Gross profit
+3.0%¥1.4B → ¥1.44B
Operating income
-151.4%¥408.2M → -¥209.8M
Net income attributable to owners
-199.2%¥219.3M → -¥217.6M
Operating cash flow
-189.9%¥437.2M → -¥392.9M
Free cash flow
-208.3%¥430.8M → -¥466.8M

Where the money goes

FY ending May 2020 → FY ending May 2021

Where ¥100 of sales goes

For every ¥100 GameWith sells, how much goes where, and how much is kept.

FY ending May 2021
Cost of sales
¥50
SG&A
¥57
Operating loss
¥7
Net loss
¥8

Annual margin trends

Gross margin50.2%
FY ending May 2020: 48.5%48.5%FY ending May 2021: 50.2%50.2%FY20FY21
Operating margin-7.3%
FY ending May 2020: 14.1%14.1%FY ending May 2021: -7.3%-7.3%FY20FY21
Net margin-7.6%
FY ending May 2020: 7.6%7.6%FY ending May 2021: -7.6%-7.6%FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第12期(2024/06/01－2025/05/31)

    ID S100WLAB2025-08-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第11期(2023/06/01－2024/05/31)

    ID S100U9XF2024-08-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第10期(2022/06/01－2023/05/31)

    ID S100RR0B2023-08-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第9期(令和3年6月1日－令和4年5月31日)

    ID S100P2SH2022-08-25Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第8期(令和2年6月1日－令和3年5月31日)

    ID S100MEXZ2021-09-10Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image