GecossGECOSS CORPORATION9991東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Gecoss revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +3.7% from the prior year, operating profit +16.9%.

Five-year trend

Revenue¥115.7B
FY ending Mar 2022: ¥114B¥114BFY ending Mar 2023: ¥120.5B¥120.5BFY ending Mar 2024: ¥128.2B¥128.2BFY ending Mar 2025: ¥111.5B¥111.5BFY ending Mar 2026: ¥115.7B¥115.7BFY22FY23FY24FY25FY26
Operating income¥8.01B
FY ending Mar 2022: ¥4.71B¥4.71BFY ending Mar 2023: ¥4.5B¥4.5BFY ending Mar 2024: ¥6.24B¥6.24BFY ending Mar 2025: ¥6.85B¥6.85BFY ending Mar 2026: ¥8.01B¥8.01BFY22FY23FY24FY25FY26
Operating margin6.9%
FY ending Mar 2022: 4.1%4.1%FY ending Mar 2023: 3.7%3.7%FY ending Mar 2024: 4.9%4.9%FY ending Mar 2025: 6.1%6.1%FY ending Mar 2026: 6.9%6.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.1%
Asset turnover1.01×
ROA5.1%
ROA5.1%
Financial leverage1.74×
ROE8.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.1%
2022: 2.9%2.9%2023: 2.8%2.8%2024: 3.5%3.5%2025: 4.1%4.1%2026: 5.1%5.1%2223242526
Asset turnover1.01×
2022: 1.06×1.06×2023: 1.11×1.11×2024: 1.19×1.19×2025: 1.04×1.04×2026: 1.01×1.01×2223242526
ROA5.1%
2022: 3.1%3.1%2023: 3.2%3.2%2024: 4.1%4.1%2025: 4.2%4.2%2026: 5.1%5.1%2223242526
Financial leverage1.74×
2022: 1.84×1.84×2023: 1.85×1.85×2024: 1.80×1.80×2025: 1.70×1.70×2026: 1.74×1.74×2223242526
ROE8.9%
2022: 5.7%5.7%2023: 5.9%5.9%2024: 7.4%7.4%2025: 7.2%7.2%2026: 8.9%8.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.9%1.06×3.1%1.84×5.7%
20232.8%1.11×3.2%1.85×5.9%
20243.5%1.19×4.1%1.80×7.4%
20254.1%1.04×4.2%1.70×7.2%
20265.1%1.01×5.1%1.74×8.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue22.8%
2021: 21.3%21.3%2022: 20.4%20.4%2023: 20.3%20.3%2024: 19.2%19.2%2025: 21.9%21.9%2026: 22.8%22.8%212223242526
PPE ÷ total assets21.5%
2021: 22.8%22.8%2022: 21.6%21.6%2023: 22.4%22.4%2024: 23.0%23.0%2025: 22.8%22.8%2026: 21.5%21.5%212223242526
Goodwill ÷ parent equity1.2%
2022: 0.0%0.0%2023: 2.0%2.0%2024: 1.7%1.7%2025: 1.4%1.4%2026: 1.2%1.2%212223242526
Goodwill balance¥806M
2022: ¥0¥02023: ¥1.19B¥1.19B2024: ¥1.06B¥1.06B2025: ¥934M¥934M2026: ¥806M¥806M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥72M
2021: ¥62M¥62M2022: ¥45M¥45M2023: ¥43M¥43M2024: ¥40M¥40M2025: ¥29M¥29M2026: ¥72M¥72M212223242526
R&D / revenue0.1%
2021: 0.1%0.1%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.1%0.1%212223242526
Receivable days—
2021: 105d105d212223242526
Payable days65d
2021: 86d86d2022: 86d86d2023: 77d77d2024: 70d70d2025: 72d72d2026: 65d65d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue113,997120,521128,194111,550115,680
Cost of revenue94,985100,782106,12988,24089,217
Gross profit19,01119,73922,06523,31026,463
SG&A14,30615,23615,82116,45918,451
Operating income4,7054,5036,2446,8518,012
Pretax income4,7715,1026,4076,7948,912
Income tax1,4471,6741,9522,2512,952
Net income attributable to owners3,3263,4284,4554,5435,853
Operating margin4.1%3.7%4.9%6.1%6.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 21%
2%
5%
Other assets 63%

Funding

Trade payables 13%
Other liabilities 25%
Equity 62%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥10.3B¥4.77B¥1.14B¥3.06B¥10.5B
Total assets¥107.7B¥109B¥107B¥107.1B¥122.5B
Net assets¥59.4B¥59.1B¥63B¥66.3B¥75.7B
Share capital¥4.4B¥4.4B¥4.4B¥4.4B¥4.4B
Property, plant and equipment¥23.3B¥24.5B¥24.6B¥24.4B¥26.4B
Intangible assets excluding goodwill¥786M¥2.38B¥2.12B¥1.9B¥1.7B
Goodwill¥0¥1.19B¥1.06B¥934M¥806M
Investment securities¥3.37B¥3.72B¥5.66B¥5.45B¥5.56B
Current assets¥76.1B¥73.9B¥68.7B¥68.6B¥81.1B
Current liabilities¥43.7B¥44.9B¥39.9B¥36.3B¥40.1B
Trade payables¥22.5B¥21.3B¥20.4B¥17.3B¥15.9B
Short-term borrowings—¥520M¥1.97B¥15M¥1.1B
Long-term borrowings¥2.11B¥1.73B¥632M¥617M¥1.81B
Total liabilities¥48.3B¥49.9B¥44.1B¥40.8B¥46.9B
Non-controlling interests¥4M¥3M¥4M¥5M¥4.4B
Equity attributable to owners of parent¥58.6B¥58.4B¥61.7B¥64.6B¥67.6B
Retained earnings¥49.6B¥49.5B¥52.7B¥55.8B¥59.6B
Treasury stock-¥25M¥0-¥1M-¥142M-¥140M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2025/04/01-2026/03/31)

    ID S100YD7I2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/04/01-2025/03/31)

    ID S100VZLE2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/04/01-2024/03/31)

    ID S100TNRD2024-06-20Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第56期(2022/04/01-2023/03/31)

    ID S100S00K2023-10-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和3年4月1日-令和4年3月31日)

    ID S100OCAN2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和2年4月1日-令和3年3月31日)

    ID S100LIZW2021-06-17Open

Extracted from XBRL: 53

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.