GenovaGENOVA,Inc.9341東証プライムサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Genova do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥196.2M
Capex
¥116.2M
of revenue 1.0%
Free cash flow
¥80M
Returned to shareholders
¥519.2M
of net income: 189%
Dividend per share
¥30
Payout ratio (reported)
165.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥275.4M
Operating cash flow¥196.2M
Cash conversion (operating CF ÷ operating income)
49.0%
Cash vs. profit gap
-¥79.2M(純利益の -28.8%)
Shareholder payments — dividends
of net income 188.5% · of FCF 649.2%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
485.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥196.2M
FY ending Mar 2022: ¥623.8M¥623.8MFY ending Mar 2023: ¥1.2B¥1.2BFY ending Mar 2024: ¥1.82B¥1.82BFY ending Mar 2025: ¥1.19B¥1.19BFY ending Mar 2026: ¥196.2M¥196.2MFY22FY23FY24FY25FY26
Free cash flow¥80M
FY ending Mar 2022: ¥508.5M¥508.5MFY ending Mar 2023: ¥1.11B¥1.11BFY ending Mar 2024: ¥1.77B¥1.77BFY ending Mar 2025: ¥1.06B¥1.06BFY ending Mar 2026: ¥80M¥80MFY22FY23FY24FY25FY26
Net income¥275.4M
FY ending Mar 2022: ¥686.3M¥686.3MFY ending Mar 2023: ¥1.26B¥1.26BFY ending Mar 2024: ¥1.73B¥1.73BFY ending Mar 2025: ¥1.41B¥1.41BFY ending Mar 2026: ¥275.4M¥275.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/04/01-2026/03/31)

    ID S100YFQH2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/04/01-2025/03/31)

    ID S100W2S52025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/04/01-2024/03/31)

    ID S100TR242024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/04/01-2023/03/31)

    ID S100R2ZE2023-06-23Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.