GEO HoldingsGEO HOLDINGS CORPORATION2681東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does GEO Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥19.5B
Capex
¥15.9B
of revenue 3.3%
Free cash flow
¥3.6B
Returned to shareholders
¥1.34B
of net income: 15%
Dividend per share
¥34
Payout ratio (reported)
10.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥8.74B
Operating cash flow¥19.5B
Cash conversion (operating CF ÷ operating income)
136.8%
Cash vs. profit gap
¥10.7B(純利益の 122.9%)
Shareholder payments — dividends
of net income 15.4% · of FCF 37.3%
CapEx intensity (capex ÷ revenue)
3.3%
Investing CF relative to operating CF
78.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥19.5B
FY ending Mar 2022: -¥5.73B-¥5.73BFY ending Mar 2023: ¥4.28B¥4.28BFY ending Mar 2024: ¥9.3B¥9.3BFY ending Mar 2025: ¥8.01B¥8.01BFY ending Mar 2026: ¥19.5B¥19.5BFY22FY23FY24FY25FY26
Free cash flow¥3.6B
FY ending Mar 2022: -¥12.3B-¥12.3BFY ending Mar 2023: -¥3.38B-¥3.38BFY ending Mar 2024: ¥151M¥151MFY ending Mar 2025: -¥5.35B-¥5.35BFY ending Mar 2026: ¥3.6B¥3.6BFY22FY23FY24FY25FY26
Net income¥8.74B
FY ending Mar 2022: ¥5.99B¥5.99BFY ending Mar 2023: ¥5.68B¥5.68BFY ending Mar 2024: ¥10.9B¥10.9BFY ending Mar 2025: ¥4.54B¥4.54BFY ending Mar 2026: ¥8.74B¥8.74BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2025/04/01-2026/03/31)

    ID S100YJMA2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2024/04/01-2025/03/31)

    ID S100W7EV2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2023/04/01-2024/03/31)

    ID S100TWM62024-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第35期(2022/04/01-2023/03/31)

    ID S100S60B2023-11-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和3年4月1日-令和4年3月31日)

    ID S100OL772022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和2年4月1日-令和3年3月31日)

    ID S100LSXW2021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.