GeocodeGEOCODE CO., Ltd.7357東証スタンダードサービス業FY ending Feb 2026, consolidated, J-GAAP

Geocode revenue and profit

Operating profit was close to zero, a slight loss per ¥100 of sales. Revenue changed +19.7% from the prior year.

Five-year trend

Revenue¥1.89B
FY ending Feb 2022: ¥3.45B¥3.45BFY ending Feb 2023: ¥1.52B¥1.52BFY ending Feb 2024: ¥1.52B¥1.52BFY ending Feb 2025: ¥1.58B¥1.58BFY ending Feb 2026: ¥1.89B¥1.89BFY22FY23FY24FY25FY26
Operating income-¥7.8M
FY ending Feb 2022: ¥194.6M¥194.6MFY ending Feb 2023: ¥97.7M¥97.7MFY ending Feb 2024: -¥5.8M-¥5.8MFY ending Feb 2025: -¥25.1M-¥25.1MFY ending Feb 2026: -¥7.8M-¥7.8MFY22FY23FY24FY25FY26
Operating margin-0.4%
FY ending Feb 2022: 5.6%5.6%FY ending Feb 2023: 6.4%6.4%FY ending Feb 2024: -0.4%-0.4%FY ending Feb 2025: -1.6%-1.6%FY ending Feb 2026: -0.4%-0.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 3.8%3.8%2023: 5.2%5.2%2024: 0.9%0.9%2025: 1.1%1.1%2223242526
Asset turnover—
2022: 1.76×1.76×2023: 0.76×0.76×2024: 0.77×0.77×2025: 0.84×0.84×2223242526
ROA-0.3%
2022: 6.8%6.8%2023: 4.0%4.0%2024: 0.7%0.7%2025: 0.9%0.9%2026: -0.3%-0.3%2223242526
Financial leverage—
2022: 1.72×1.72×2023: 1.67×1.67×2024: 1.61×1.61×2025: 1.57×1.57×2223242526
ROE—
2022: 11.6%11.6%2023: 6.7%6.7%2024: 1.2%1.2%2025: 1.4%1.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.8%1.76×6.8%1.72×11.6%
20235.2%0.76×4.0%1.67×6.7%
20240.9%0.77×0.7%1.61×1.2%
20251.1%0.84×0.9%1.57×1.4%
2026——×-0.3%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.8%
2026: 1.8%1.8%26
PPE ÷ total assets1.2%
2026: 1.2%1.2%26
Goodwill ÷ parent equity42.6%
2026: 42.6%42.6%26
Goodwill balance¥458.1M
2026: ¥458.1M¥458.1M26

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue3,4541,5191,5211,5821,893
Cost of revenue2,536657704767917
Gross profit918862816815977
SG&A723765822840984
Operating income19598-6-25-8
Pretax income196120222819
Income tax644081127
Net income attributable to owners133801417-8
Operating margin5.6%6.4%-0.4%-1.6%-0.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 37%
1%
Intangibles and goodwill 33%
Investment securities 14%
Other assets 15%

Funding

Other liabilities 57%
Equity 43%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥1.26B¥1.31B¥1.22B¥939.9M¥1.05B
Total assets¥1.97B¥2.01B¥1.94B¥1.84B¥2.81B
Net assets¥1.15B¥1.24B¥1.22B¥1.17B¥1.22B
Share capital¥351.5M¥358.6M¥361.8M¥363.9M¥364.6M
Property, plant and equipment¥37.3M¥38.1M¥38M¥36.7M¥34.8M
Intangible assets excluding goodwill¥7.6M¥22.2M¥22.3M¥15.9M¥468.2M
Goodwill————¥458.1M
Investment securities———¥277.3M¥386.3M
Current assets¥1.64B¥1.67B¥1.6B¥1.3B¥1.7B
Current liabilities¥665.1M¥657M¥648.9M¥591M¥1.22B
Short-term borrowings————¥97.5M
Long-term borrowings¥155.6M¥113.9M¥65.3M¥65.5M¥367.5M
Total liabilities¥820.8M¥774.9M¥720.7M¥666.7M¥1.59B
Non-controlling interests————¥140M
Equity attributable to owners of parent¥1.15B¥1.24B¥1.22B¥1.19B¥1.08B
Retained earnings¥499.6M¥579.3M¥552.6M¥514.1M¥403.4M
Treasury stock——-¥3K-¥3K-¥3K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/03/01-2026/02/28)

    ID S100Y7GV2026-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/03/01-2025/02/28)

    ID S100VUS12025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/03/01-2024/02/29)

    ID S100TJFJ2024-05-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(2022/03/01-2023/02/28)

    ID S100RCVB2023-07-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年3月1日-令和4年2月28日)

    ID S100O4H22022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年3月1日-令和3年2月28日)

    ID S100LEIP2021-05-26Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.