Gifu landscape architectGifu landscape architect Co.,Ltd.1438東証スタンダード建設業FY ending Sep 2025, consolidated, J-GAAP

What does Gifu landscape architect do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥317.2M
Capex
¥30.4M
of revenue 0.5%
Free cash flow
¥286.9M
Returned to shareholders
¥107M
of net income: 28%
Dividend per share
¥36
Payout ratio (reported)
32.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥384.5M
Operating cash flow¥317.2M
Cash conversion (operating CF ÷ operating income)
58.9%
Cash vs. profit gap
-¥67.3M(純利益の -17.5%)
Shareholder payments — dividends
of net income 27.8% · of FCF 37.3%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
1.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥317.2M
FY ending Sep 2021: ¥319.7M¥319.7MFY ending Sep 2022: ¥309.6M¥309.6MFY ending Sep 2023: ¥204.7M¥204.7MFY ending Sep 2024: ¥715.8M¥715.8MFY ending Sep 2025: ¥317.2M¥317.2MFY21FY22FY23FY24FY25
Free cash flow¥286.9M
FY ending Sep 2021: ¥287.7M¥287.7MFY ending Sep 2022: -¥195.5M-¥195.5MFY ending Sep 2023: ¥181.7M¥181.7MFY ending Sep 2024: ¥635.6M¥635.6MFY ending Sep 2025: ¥286.9M¥286.9MFY21FY22FY23FY24FY25
Net income¥384.5M
FY ending Sep 2021: ¥221.1M¥221.1MFY ending Sep 2022: ¥247.1M¥247.1MFY ending Sep 2023: ¥298.7M¥298.7MFY ending Sep 2024: ¥340.5M¥340.5MFY ending Sep 2025: ¥384.5M¥384.5MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2024/10/01-2025/09/30)

    ID S100XCY42025-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2023/10/01-2024/09/30)

    ID S100V0XD2024-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2022/10/01-2023/09/30)

    ID S100SJWK2023-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和3年10月1日-令和4年9月30日)

    ID S100PVYU2022-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和2年10月1日-令和3年9月30日)

    ID S100N51O2021-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和1年10月1日-令和2年9月30日)

    ID S100KFOW2020-12-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.