Gifu landscape architectGifu landscape architect Co.,Ltd.1438東証スタンダード建設業FY ending Sep 2025, consolidated, J-GAAP

Gifu landscape architect revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +20.6% from the prior year, operating profit +20.4%.

Five-year trend

Revenue¥6.27B
FY ending Sep 2021: ¥4.31B¥4.31BFY ending Sep 2022: ¥4.85B¥4.85BFY ending Sep 2023: ¥5B¥5BFY ending Sep 2024: ¥5.2B¥5.2BFY ending Sep 2025: ¥6.27B¥6.27BFY21FY22FY23FY24FY25
Operating income¥538.3M
FY ending Sep 2021: ¥313.4M¥313.4MFY ending Sep 2022: ¥383.9M¥383.9MFY ending Sep 2023: ¥390.1M¥390.1MFY ending Sep 2024: ¥447.2M¥447.2MFY ending Sep 2025: ¥538.3M¥538.3MFY21FY22FY23FY24FY25
Operating margin8.6%
FY ending Sep 2021: 7.3%7.3%FY ending Sep 2022: 7.9%7.9%FY ending Sep 2023: 7.8%7.8%FY ending Sep 2024: 8.6%8.6%FY ending Sep 2025: 8.6%8.6%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.1%
Asset turnover1.13×
ROA6.9%
ROA6.9%
Financial leverage1.42×
ROE9.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.1%
2021: 5.1%5.1%2022: 5.1%5.1%2023: 6.0%6.0%2024: 6.5%6.5%2025: 6.1%6.1%2122232425
Asset turnover1.13×
2021: 1.01×1.01×2022: 1.11×1.11×2023: 1.09×1.09×2024: 1.04×1.04×2025: 1.13×1.13×2122232425
ROA6.9%
2021: 5.2%5.2%2022: 5.7%5.7%2023: 6.5%6.5%2024: 6.8%6.8%2025: 6.9%6.9%2122232425
Financial leverage1.42×
2021: 1.39×1.39×2022: 1.38×1.38×2023: 1.36×1.36×2024: 1.38×1.38×2025: 1.42×1.42×2122232425
ROE9.8%
2021: 7.2%7.2%2022: 7.8%7.8%2023: 8.9%8.9%2024: 9.4%9.4%2025: 9.8%9.8%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20215.1%1.01×5.2%1.39×7.2%
20225.1%1.11×5.7%1.38×7.8%
20236.0%1.09×6.5%1.36×8.9%
20246.5%1.04×6.8%1.38×9.4%
20256.1%1.13×6.9%1.42×9.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue22.2%
2020: 25.3%25.3%2021: 22.5%22.5%2022: 29.5%29.5%2023: 27.8%27.8%2024: 27.4%27.4%2025: 22.2%22.2%202122232425
PPE ÷ total assets24.1%
2020: 23.8%23.8%2021: 22.7%22.7%2022: 32.0%32.0%2023: 29.7%29.7%2024: 26.9%26.9%2025: 24.1%24.1%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Revenue4,3104,8525,0025,1996,271
Cost of revenue3,0923,5343,6293,6924,471
Gross profit1,2171,3181,3731,5071,800
SG&A9049349831,0591,262
Operating income313384390447538
Pretax income331370399456545
Income tax110123100115160
Net income attributable to owners221247299340385
Operating margin7.3%7.9%7.8%8.6%8.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 45%
Property, plant and equipment 24%
1%
4%
Other assets 26%

Funding

Other liabilities 28%
Equity 72%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Cash and equivalents¥1.98B¥1.76B¥1.83B¥2.39B¥2.62B
Total assets¥4.26B¥4.48B¥4.7B¥5.29B¥5.78B
Net assets¥3.06B¥3.27B¥3.53B¥3.82B¥4.14B
Share capital¥396.4M¥396.4M¥396.8M¥412M¥412.8M
Property, plant and equipment¥967.8M¥1.43B¥1.39B¥1.42B¥1.39B
Intangible assets excluding goodwill¥9.7M¥9.4M¥6.2M¥14.4M¥32.6M
Investment securities¥136.3M¥106.1M¥148.2M¥163.5M¥223.1M
Current assets¥2.95B¥2.75B¥2.96B¥3.44B¥3.86B
Current liabilities¥973M¥985M¥935M¥1.22B¥1.4B
Short-term borrowings¥200M¥200M¥200M¥200M¥200M
Long-term borrowings¥33M¥18.3M¥5.3M¥11.7M¥25.3M
Total liabilities¥1.2B¥1.21B¥1.17B¥1.47B¥1.63B
Equity attributable to owners of parent¥3.06B¥3.26B¥3.48B¥3.77B¥4.05B
Retained earnings¥2.32B¥2.52B¥2.74B¥3B¥3.28B
Treasury stock-¥243K-¥243K-¥243K-¥282K-¥282K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2024/10/01-2025/09/30)

    ID S100XCY42025-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2023/10/01-2024/09/30)

    ID S100V0XD2024-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2022/10/01-2023/09/30)

    ID S100SJWK2023-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和3年10月1日-令和4年9月30日)

    ID S100PVYU2022-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和2年10月1日-令和3年9月30日)

    ID S100N51O2021-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和1年10月1日-令和2年9月30日)

    ID S100KFOW2020-12-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.