Vizora日本語

GLC GroupGLC GROUP, INC.2970東証スタンダード不動産業FY ending Dec 2025, consolidated, J-GAAP

GLC Group FY ending Dec 2025 results

About 99% of GLC Group's sales come from Real estate investment management, with Energy and Other making up much of the rest.

Out of every ¥100 of sales, about ¥10 is left as operating profit.

Revenue changed +43.1% from the prior year, operating profit +66.8%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +43.1% · profit +66.8%, calculated from disclosed figures.

Operating leverage: 1.55× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2024 → FY ending Dec 2025

Revenue
+43.1%¥17.1B → ¥24.5B
Gross profit
+56.0%¥2.55B → ¥3.97B
Operating income
+66.8%¥1.54B → ¥2.57B
Net income attributable to owners
+65.2%¥1B → ¥1.65B
Operating cash flow
Back to profit-¥480M → ¥1.74B
Free cash flow
Back to profit-¥809M → ¥1.24B

Where the money goes

FY ending Dec 2024 → FY ending Dec 2025

Where ¥100 of sales goes

For every ¥100 GLC Group sells, how much goes where, and how much is kept.

FY ending Dec 2025
Cost of sales
¥84
SG&A
¥6
Operating profit
¥10
Net profit kept
¥7

Annual margin trends

Gross margin16.2%
FY ending Dec 2020: 16.3%16.3%FY ending Dec 2021: 14.0%14.0%FY ending Dec 2022: 14.8%14.8%FY ending Dec 2023: 15.1%15.1%FY ending Dec 2024: 14.9%14.9%FY ending Dec 2025: 16.2%16.2%FY20FY21FY22FY23FY24FY25
Operating margin10.5%
FY ending Dec 2020: 4.6%4.6%FY ending Dec 2021: 5.7%5.7%FY ending Dec 2022: 7.1%7.1%FY ending Dec 2023: 9.3%9.3%FY ending Dec 2024: 9.0%9.0%FY ending Dec 2025: 10.5%10.5%FY20FY21FY22FY23FY24FY25
Net margin6.7%
FY ending Dec 2020: 2.6%2.6%FY ending Dec 2021: 2.9%2.9%FY ending Dec 2022: 3.8%3.8%FY ending Dec 2023: 6.1%6.1%FY ending Dec 2024: 5.8%5.8%FY ending Dec 2025: 6.7%6.7%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第18期(2025/01/01－2025/12/31)

    ID S100XTGG2026-03-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(2024/01/01－2024/12/31)

    ID S100VGV92025-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第16期(2023/01/01－2023/12/31)

    ID S100T4FK2024-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第15期(2022/01/01－2022/12/31)

    ID S100QGMQ2023-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第14期(令和3年1月1日－令和3年12月31日)

    ID S100NRES2022-03-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第13期(令和2年1月1日－令和2年12月31日)

    ID S100L1D62021-03-26Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image