GLC GroupGLC GROUP, INC.2970東証スタンダード不動産業FY ending Dec 2025, consolidated, J-GAAP

What does GLC Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.74B
Capex
¥504M
of revenue 2.1%
Free cash flow
¥1.24B
Returned to shareholders
¥306M
of net income: 19%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.65B
Operating cash flow¥1.74B
Cash conversion (operating CF ÷ operating income)
67.6%
Cash vs. profit gap
¥87M(純利益の 5.3%)
CapEx intensity (capex ÷ revenue)
2.1%
Investing CF relative to operating CF
23.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.74B
FY ending Dec 2021: ¥635M¥635MFY ending Dec 2022: -¥1.42B-¥1.42BFY ending Dec 2023: -¥895M-¥895MFY ending Dec 2024: -¥480M-¥480MFY ending Dec 2025: ¥1.74B¥1.74BFY21FY22FY23FY24FY25
Free cash flow¥1.24B
FY ending Dec 2021: ¥213M¥213MFY ending Dec 2022: -¥1.74B-¥1.74BFY ending Dec 2023: -¥1.17B-¥1.17BFY ending Dec 2024: -¥809M-¥809MFY ending Dec 2025: ¥1.24B¥1.24BFY21FY22FY23FY24FY25
Net income¥1.65B
FY ending Dec 2021: ¥217M¥217MFY ending Dec 2022: ¥310M¥310MFY ending Dec 2023: ¥696M¥696MFY ending Dec 2024: ¥1B¥1BFY ending Dec 2025: ¥1.65B¥1.65BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2025/01/01-2025/12/31)

    ID S100XTGG2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/01/01-2024/12/31)

    ID S100VGV92025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/01/01-2023/12/31)

    ID S100T4FK2024-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/01/01-2022/12/31)

    ID S100QGMQ2023-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年1月1日-令和3年12月31日)

    ID S100NRES2022-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年1月1日-令和2年12月31日)

    ID S100L1D62021-03-26Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.