GMO GlobalSign HoldingsGMO GlobalSign Holdings K.K.3788東証プライム情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does GMO GlobalSign Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.84B
Capex
¥1.59B
of revenue 7.7%
Free cash flow
¥1.25B
Returned to shareholders
¥427.6M
of net income: 43%
Dividend per share
¥56.91
Payout ratio (reported)
101.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.01B
Operating cash flow¥2.84B
Cash conversion (operating CF ÷ operating income)
192.6%
Cash vs. profit gap
¥1.84B(純利益の 182.7%)
Shareholder payments — dividends
of net income 42.5% · of FCF 34.2%
CapEx intensity (capex ÷ revenue)
7.7%
Investing CF relative to operating CF
55.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.84B
FY ending Dec 2021: ¥1.56B¥1.56BFY ending Dec 2022: ¥1.68B¥1.68BFY ending Dec 2023: ¥2.2B¥2.2BFY ending Dec 2024: ¥2.81B¥2.81BFY ending Dec 2025: ¥2.84B¥2.84BFY21FY22FY23FY24FY25
Free cash flow¥1.25B
FY ending Dec 2021: ¥327.2M¥327.2MFY ending Dec 2022: ¥293.7M¥293.7MFY ending Dec 2023: ¥267.2M¥267.2MFY ending Dec 2024: ¥1.23B¥1.23BFY ending Dec 2025: ¥1.25B¥1.25BFY21FY22FY23FY24FY25
Net income¥1.01B
FY ending Dec 2021: ¥483.6M¥483.6MFY ending Dec 2022: ¥846.8M¥846.8MFY ending Dec 2023: ¥739.7M¥739.7MFY ending Dec 2024: ¥854.6M¥854.6MFY ending Dec 2025: ¥1.01B¥1.01BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2025/01/01-2025/12/31)

    ID S100XREJ2026-03-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2024/01/01-2024/12/31)

    ID S100VF4M2025-03-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2023/01/01-2023/12/31)

    ID S100T31D2024-03-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2022/01/01-2022/12/31)

    ID S100QFO62023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和3年1月1日-令和3年12月31日)

    ID S100NP832022-03-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和2年1月1日-令和2年12月31日)

    ID S100KZFU2021-03-22Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.