GMO TECH HoldingsGMO TECH Holdings, Inc.415A東証グロースサービス業FY ending Dec 2025, consolidated, J-GAAP

GMO TECH Holdings revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit.

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin22.2%
Asset turnover1.21×
ROA26.9%
ROA26.9%
Financial leverage1.45×
ROE39.1%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

PeriodNet marginAsset turnoverROAFinancial leverageROE
202522.2%1.21×26.9%1.45×39.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.5%
2025: 0.5%0.5%25
PPE ÷ total assets0.6%
2025: 0.6%0.6%25

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Dec 2025
Revenue6,923
Cost of revenue3,543
Gross profit3,379
SG&A2,859
Operating income519
Pretax income1,621
Income tax81
Net income attributable to owners1,539
Operating margin7.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 52%
0%
7%
Investment securities 9%
Other assets 32%

Funding

Other liabilities 30%
Equity 70%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2025
Cash and equivalents¥2.96B
Total assets¥5.72B
Net assets¥4B
Share capital¥100M
Property, plant and equipment¥33M
Intangible assets excluding goodwill¥400M
Investment securities¥510M
Current assets¥4.58B
Current liabilities¥1.59B
Long-term borrowings¥90M
Total liabilities¥1.73B
Equity attributable to owners of parent¥3.94B
Retained earnings¥2.05B
Treasury stock-¥267M

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第1期(2025/01/01-2025/12/31)

    ID S100XS802026-03-19Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.