Vizora日本語

GrcsGRCS Inc.9250東証グロースサービス業FY ending Nov 2025, consolidated, J-GAAP

Grcs FY ending Nov 2021 results

Grcs brought in ¥1.76B in revenue.

Out of every ¥100 of sales, about ¥7 is left as operating profit.

Revenue changed +22.8% from the prior year, operating profit +360.3%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +22.8% · profit +360.3%, calculated from disclosed figures.

Operating leverage: 15.80× (profit growth ÷ revenue growth)

What changed from last year

FY ending Nov 2020 → FY ending Nov 2021

Revenue
+22.8%¥1.43B → ¥1.76B
Gross profit
+40.0%¥340.6M → ¥476.8M
Operating income
+360.3%¥26.8M → ¥123.2M
Operating cash flow
Back to profit-¥37.3M → ¥162.3M
Free cash flow
Back to profit-¥38M → ¥158.2M

Where the money goes

FY ending Nov 2020 → FY ending Nov 2021

Where ¥100 of sales goes

For every ¥100 Grcs sells, how much goes where, and how much is kept.

FY ending Nov 2021
Cost of sales
¥73
SG&A
¥20
Operating profit
¥7
Net profit kept
¥8

Annual margin trends

Gross margin27.1%
FY ending Nov 2020: 23.8%23.8%FY ending Nov 2021: 27.1%27.1%FY20FY21
Operating margin7.0%
FY ending Nov 2020: 1.9%1.9%FY ending Nov 2021: 7.0%7.0%FY20FY21
Net margin8.2%
FY ending Nov 2020: 3.2%3.2%FY ending Nov 2021: 8.2%8.2%FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (1)

  • EDINET (FSA Japan)

    有価証券報告書－第17期(令和2年12月1日－令和3年11月30日)

    ID S100NKU72022-02-28Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image