Vizora日本語

GrcsGRCS Inc.9250東証グロースサービス業FY ending Nov 2025, consolidated, J-GAAP

Grcs FY ending Nov 2025 results

Grcs brought in ¥3.33B in revenue.

It lost about ¥2 for every ¥100 of sales at the operating level.

Revenue changed +1.4% from the prior year, operating profit -253.6%.

Revenue and profit pattern

Turned to a loss

What changed from last year

FY ending Nov 2024 → FY ending Nov 2025

Revenue
+1.4%¥3.29B → ¥3.33B
Gross profit
-11.1%¥1.07B → ¥953.8M
Operating income
-253.6%¥44.2M → -¥67.8M
Net income attributable to owners
-569.2%¥112.5M → -¥527.9M
Operating cash flow
-93.5%¥312.7M → ¥20.3M
Free cash flow
-126.5%¥291.8M → -¥77.2M

Where the money goes

FY ending Nov 2024 → FY ending Nov 2025

Where ¥100 of sales goes

For every ¥100 Grcs sells, how much goes where, and how much is kept.

FY ending Nov 2025
Cost of sales
¥71
SG&A
¥31
Operating loss
¥2
Net loss
¥16

Annual margin trends

Gross margin28.6%
FY ending Nov 2020: 23.8%23.8%FY ending Nov 2021: 27.1%27.1%FY ending Nov 2022: 18.2%18.2%FY ending Nov 2023: 28.4%28.4%FY ending Nov 2024: 32.6%32.6%FY ending Nov 2025: 28.6%28.6%FY20FY21FY22FY23FY24FY25
Operating margin-2.0%
FY ending Nov 2020: 1.9%1.9%FY ending Nov 2021: 7.0%7.0%FY ending Nov 2022: -7.8%-7.8%FY ending Nov 2023: -5.2%-5.2%FY ending Nov 2024: 1.3%1.3%FY ending Nov 2025: -2.0%-2.0%FY20FY21FY22FY23FY24FY25
Net margin-15.8%
FY ending Nov 2020: 3.2%3.2%FY ending Nov 2021: 8.2%8.2%FY ending Nov 2022: -8.7%-8.7%FY ending Nov 2023: -10.1%-10.1%FY ending Nov 2024: 3.4%3.4%FY ending Nov 2025: -15.8%-15.8%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第21期(2024/12/01－2025/11/30)

    ID S100XNEI2026-02-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2023/12/01－2024/11/30)

    ID S100VBQL2025-02-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(2022/12/01－2023/11/30)

    ID S100SZ0L2024-02-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(2021/12/01－2022/11/30)

    ID S100QBCJ2023-02-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(令和2年12月1日－令和3年11月30日)

    ID S100NKU72022-02-28Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image