Vizora日本語

GrcsGRCS Inc.9250東証グロースサービス業FY ending Nov 2025, consolidated, J-GAAP

Grcs FY ending Nov 2023 results

Grcs brought in ¥2.78B in revenue.

It lost about ¥5 for every ¥100 of sales at the operating level.

Revenue changed +16.0% from the prior year.

What changed from last year

FY ending Nov 2022 → FY ending Nov 2023

Revenue
+16.0%¥2.4B → ¥2.78B
Gross profit
+81.4%¥436.5M → ¥791.9M
Operating income
Loss-¥187.5M → -¥145.5M
Net income attributable to owners
Loss-¥209M → -¥280.2M
Operating cash flow
Loss-¥251.9M → -¥121.7M
Free cash flow
Loss-¥282.2M → -¥157M

Where the money goes

FY ending Nov 2022 → FY ending Nov 2023

Where ¥100 of sales goes

For every ¥100 Grcs sells, how much goes where, and how much is kept.

FY ending Nov 2023
Cost of sales
¥71
SG&A
¥34
Operating loss
¥5
Net loss
¥10

Annual margin trends

Gross margin28.4%
FY ending Nov 2020: 23.8%23.8%FY ending Nov 2021: 27.1%27.1%FY ending Nov 2022: 18.2%18.2%FY ending Nov 2023: 28.4%28.4%FY20FY21FY22FY23
Operating margin-5.2%
FY ending Nov 2020: 1.9%1.9%FY ending Nov 2021: 7.0%7.0%FY ending Nov 2022: -7.8%-7.8%FY ending Nov 2023: -5.2%-5.2%FY20FY21FY22FY23
Net margin-10.1%
FY ending Nov 2020: 3.2%3.2%FY ending Nov 2021: 8.2%8.2%FY ending Nov 2022: -8.7%-8.7%FY ending Nov 2023: -10.1%-10.1%FY20FY21FY22FY23

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第21期(2024/12/01－2025/11/30)

    ID S100XNEI2026-02-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2023/12/01－2024/11/30)

    ID S100VBQL2025-02-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(2022/12/01－2023/11/30)

    ID S100SZ0L2024-02-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(2021/12/01－2022/11/30)

    ID S100QBCJ2023-02-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(令和2年12月1日－令和3年11月30日)

    ID S100NKU72022-02-28Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image