gumigumi Inc.3903東証プライム情報・通信業FY ending Apr 2026, consolidated, J-GAAP

What does gumi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.4B
Capex
¥1.43B
of revenue 15.6%
Free cash flow
-¥2.83B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.45B
Operating cash flow-¥1.4B
Cash conversion (operating CF ÷ operating income)
-1678.2%
Cash vs. profit gap
-¥2.85B(純利益の -196.1%)
CapEx intensity (capex ÷ revenue)
15.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.4B
FY ending Apr 2022: -¥2.47B-¥2.47BFY ending Apr 2023: -¥171.4M-¥171.4MFY ending Apr 2024: -¥5.15B-¥5.15BFY ending Apr 2025: -¥881.1M-¥881.1MFY ending Apr 2026: -¥1.4B-¥1.4BFY22FY23FY24FY25FY26
Free cash flow-¥2.83B
FY ending Apr 2022: -¥4.19B-¥4.19BFY ending Apr 2023: -¥2B-¥2BFY ending Apr 2024: -¥6.49B-¥6.49BFY ending Apr 2025: -¥2.54B-¥2.54BFY ending Apr 2026: -¥2.83B-¥2.83BFY22FY23FY24FY25FY26
Net income¥1.45B
FY ending Apr 2022: -¥6.27B-¥6.27BFY ending Apr 2023: ¥445.9M¥445.9MFY ending Apr 2024: -¥5.93B-¥5.93BFY ending Apr 2025: ¥2.06B¥2.06BFY ending Apr 2026: ¥1.45B¥1.45BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2025/05/01-2026/04/30)

    ID S100YSP42026-07-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/05/01-2025/04/30)

    ID S100WEZ42025-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/05/01-2024/04/30)

    ID S100U3ME2024-07-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/05/01-2023/04/30)

    ID S100RGPU2023-07-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和3年5月1日-令和4年4月30日)

    ID S100OSDS2022-07-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年5月1日-令和3年4月30日)

    ID S100M29C2021-07-28Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.