GunosyGunosy Inc.6047東証スタンダードサービス業FY ending May 2026, consolidated, J-GAAP

What does Gunosy do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥681M
Capex
¥80M
of revenue 1.2%
Free cash flow
¥601M
Returned to shareholders
¥550M
Dividend per share
¥22
Payout ratio (reported)
23.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥11M
Operating cash flow¥681M
Cash conversion (operating CF ÷ operating income)
366.1%
Cash vs. profit gap
¥692M
Shareholder returns
· of FCF 91.5%
Shareholder payments — dividends
· of FCF 73.4%
CapEx intensity (capex ÷ revenue)
1.2%
Investing CF relative to operating CF
207.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥681M
FY ending May 2022: -¥33M-¥33MFY ending May 2023: -¥433M-¥433MFY ending May 2024: -¥206M-¥206MFY ending May 2025: -¥26M-¥26MFY ending May 2026: ¥681M¥681MFY22FY23FY24FY25FY26
Free cash flow¥601M
FY ending May 2022: -¥43M-¥43MFY ending May 2026: ¥601M¥601MFY22FY23FY24FY25FY26
Net income-¥11M
FY ending May 2022: ¥130M¥130MFY ending May 2023: -¥1.15B-¥1.15BFY ending May 2024: -¥1.19B-¥1.19BFY ending May 2025: ¥78M¥78MFY ending May 2026: -¥11M-¥11MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2025/06/01-2026/05/31)

    ID S100YYKZ2026-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/06/01-2025/05/31)

    ID S100WLMH2025-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/06/01-2024/05/31)

    ID S100UAGU2024-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/06/01-2023/05/31)

    ID S100RRJV2023-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和3年6月1日-令和4年5月31日)

    ID S100P3ML2022-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和2年6月1日-令和3年5月31日)

    ID S100MCYU2021-08-30Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.