GunzeGUNZE LIMITED3002東証プライム繊維製品FY ending Mar 2026, consolidated, J-GAAP

What does Gunze do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥17.3B
Capex
¥12.1B
of revenue 9.3%
Free cash flow
¥5.12B
Returned to shareholders
¥11.3B
of net income: 2223%
Dividend per share
¥216
Payout ratio (reported)
450.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥509M
Operating cash flow¥17.3B
Cash conversion (operating CF ÷ operating income)
353.8%
Cash vs. profit gap
¥16.8B(純利益の 3293.1%)
Shareholder returns
of net income 2222.8% · of FCF 220.9%
Shareholder payments — dividends
of net income 1239.1% · of FCF 123.1%
CapEx intensity (capex ÷ revenue)
9.3%
Investing CF relative to operating CF
67.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥17.3B
FY ending Mar 2022: ¥9.15B¥9.15BFY ending Mar 2023: ¥1.79B¥1.79BFY ending Mar 2024: ¥10.4B¥10.4BFY ending Mar 2025: ¥11.6B¥11.6BFY ending Mar 2026: ¥17.3B¥17.3BFY22FY23FY24FY25FY26
Free cash flow¥5.12B
FY ending Mar 2022: ¥4.41B¥4.41BFY ending Mar 2023: -¥8.43B-¥8.43BFY ending Mar 2024: ¥3.24B¥3.24BFY ending Mar 2025: ¥1.38B¥1.38BFY ending Mar 2026: ¥5.12B¥5.12BFY22FY23FY24FY25FY26
Net income¥509M
FY ending Mar 2022: ¥2.94B¥2.94BFY ending Mar 2023: ¥4.5B¥4.5BFY ending Mar 2024: ¥5.11B¥5.11BFY ending Mar 2025: ¥6.28B¥6.28BFY ending Mar 2026: ¥509M¥509MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第130期(2025/04/01-2026/03/31)

    ID S100YGEM2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2024/04/01-2025/03/31)

    ID S100W1AS2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(2023/04/01-2024/03/31)

    ID S100TOJH2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2022/04/01-2023/03/31)

    ID S100R1HY2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(令和3年4月1日-令和4年3月31日)

    ID S100OE2L2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(令和2年4月1日-令和3年3月31日)

    ID S100LM9S2021-06-28Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.