GurunaviGurunavi, Inc.2440東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Gurunavi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥172.4M
Capex
¥1.46B
of revenue 10.3%
Free cash flow
-¥1.63B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥236.1M
Operating cash flow-¥172.4M
Cash conversion (operating CF ÷ operating income)
-43.0%
Cash vs. profit gap
-¥408.4M(純利益の -173.0%)
CapEx intensity (capex ÷ revenue)
10.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥172.4M
FY ending Mar 2022: -¥4.65B-¥4.65BFY ending Mar 2023: -¥1.04B-¥1.04BFY ending Mar 2024: -¥1.5B-¥1.5BFY ending Mar 2025: ¥921.1M¥921.1MFY ending Mar 2026: -¥172.4M-¥172.4MFY22FY23FY24FY25FY26
Free cash flow-¥1.63B
FY ending Mar 2022: -¥5.95B-¥5.95BFY ending Mar 2023: -¥1.77B-¥1.77BFY ending Mar 2024: -¥2.24B-¥2.24BFY ending Mar 2025: -¥162.7M-¥162.7MFY ending Mar 2026: -¥1.63B-¥1.63BFY22FY23FY24FY25FY26
Net income¥236.1M
FY ending Mar 2022: -¥5.77B-¥5.77BFY ending Mar 2023: -¥2.29B-¥2.29BFY ending Mar 2024: -¥363.2M-¥363.2MFY ending Mar 2025: ¥211M¥211MFY ending Mar 2026: ¥236.1M¥236.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2025/04/01-2026/03/31)

    ID S100YJQU2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2024/04/01-2025/03/31)

    ID S100W3UG2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2023/04/01-2024/03/31)

    ID S100TV5O2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2022/04/01-2023/03/31)

    ID S100R0062023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和3年4月1日-令和4年3月31日)

    ID S100OD8H2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和2年4月1日-令和3年3月31日)

    ID S100LLVB2021-06-22Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.