H2O RetailingH2O RETAILING CORPORATION8242東証プライム小売業FY ending Mar 2026, consolidated, J-GAAP

What does H2O Retailing do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥48.3B
Capex
¥25.6B
of revenue 3.8%
Free cash flow
¥22.7B
Returned to shareholders
¥20.3B
of net income: 68%
Dividend per share
¥46
Payout ratio (reported)
23.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥29.9B
Operating cash flow¥48.3B
Cash conversion (operating CF ÷ operating income)
149.2%
Cash vs. profit gap
¥18.4B(純利益の 61.4%)
Shareholder returns
of net income 67.7% · of FCF 89.3%
Shareholder payments — dividends
of net income 17.6% · of FCF 23.2%
CapEx intensity (capex ÷ revenue)
3.8%
Investing CF relative to operating CF
9.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥48.3B
FY ending Mar 2022: ¥6.46B¥6.46BFY ending Mar 2023: ¥30.3B¥30.3BFY ending Mar 2024: ¥49.3B¥49.3BFY ending Mar 2025: ¥46.3B¥46.3BFY ending Mar 2026: ¥48.3B¥48.3BFY22FY23FY24FY25FY26
Free cash flow¥22.7B
FY ending Mar 2022: -¥23.7B-¥23.7BFY ending Mar 2023: -¥418M-¥418MFY ending Mar 2024: ¥18.7B¥18.7BFY ending Mar 2025: ¥15.3B¥15.3BFY ending Mar 2026: ¥22.7B¥22.7BFY22FY23FY24FY25FY26
Net income¥29.9B
FY ending Mar 2022: ¥9.87B¥9.87BFY ending Mar 2023: ¥16.4B¥16.4BFY ending Mar 2024: ¥21.9B¥21.9BFY ending Mar 2025: ¥34.8B¥34.8BFY ending Mar 2026: ¥29.9B¥29.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第107期(2025/04/01-2026/03/31)

    ID S100YDD02026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2024/04/01-2025/03/31)

    ID S100W06B2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2023/04/01-2024/03/31)

    ID S100TQI42024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2022/04/01-2023/03/31)

    ID S100R4BV2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(令和3年4月1日-令和4年3月31日)

    ID S100O8HR2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和2年4月1日-令和3年3月31日)

    ID S100LKVZ2021-06-22Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.