Hagoromo FoodsHAGOROMO FOODS CORPORATION2831東証スタンダード食料品FY ending Mar 2026, consolidated, J-GAAP

What does Hagoromo Foods do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.8B
Capex
¥3.62B
of revenue 4.8%
Free cash flow
¥1.19B
Returned to shareholders
¥611.7M
of net income: 23%
Dividend per share
¥70
Payout ratio (reported)
25.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.64B
Operating cash flow¥4.8B
Cash conversion (operating CF ÷ operating income)
152.7%
Cash vs. profit gap
¥2.17B(純利益の 82.2%)
Shareholder payments — dividends
of net income 23.2% · of FCF 51.6%
CapEx intensity (capex ÷ revenue)
4.8%
Investing CF relative to operating CF
74.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.8B
FY ending Mar 2022: ¥3.9B¥3.9BFY ending Mar 2023: -¥53.5M-¥53.5MFY ending Mar 2024: ¥904.7M¥904.7MFY ending Mar 2025: ¥2.47B¥2.47BFY ending Mar 2026: ¥4.8B¥4.8BFY22FY23FY24FY25FY26
Free cash flow¥1.19B
FY ending Mar 2022: ¥2.07B¥2.07BFY ending Mar 2023: -¥2.46B-¥2.46BFY ending Mar 2024: ¥302.8M¥302.8MFY ending Mar 2025: ¥1.64B¥1.64BFY ending Mar 2026: ¥1.19B¥1.19BFY22FY23FY24FY25FY26
Net income¥2.64B
FY ending Mar 2022: ¥2.01B¥2.01BFY ending Mar 2023: -¥1.32B-¥1.32BFY ending Mar 2024: ¥1.75B¥1.75BFY ending Mar 2025: ¥2.46B¥2.46BFY ending Mar 2026: ¥2.64B¥2.64BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第97期(2025/04/01-2026/03/31)

    ID S100YJSM2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2024/04/01-2025/03/31)

    ID S100W7S92025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2023/04/01-2024/03/31)

    ID S100TRXD2024-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第94期(2022/04/01-2023/03/31)

    ID S100RBVU2023-07-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(令和3年4月1日-令和4年3月31日)

    ID S100OIM32022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和2年4月1日-令和3年3月31日)

    ID S100LOJZ2021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.